interest and taxes (EBIT) 32.79 107.16 (74.37) (69.40) Financial costs 0.72 0.13 0.59 453.85 Income tax expenses 2.86 20.81 (17.95) (86.26) Net profit 29.21 86.21 (57.00) (66.12) Earnings before interest
8.2% 19.0 11.1% 4.3 29.3% รวมคำ่ใชจ้ำ่ย 37.1 20.8% 43.3 25.2% 6.2 16.7% EBIT 9.8 5.5% 9.5 5.5% -0.3 -3.1% ค่ำใช้จ่ำยทำงกำรเงิน 13.3 7.5% 14.7 9.4% 1.4 10.5% ค่ำใช้จ่ำยภำษีเงินได ้ 3.0 1.7% 3.3 1.9% 0.3
foreign exchange 1.6 - 1.6 100.0 Non-operating revenues (1) 59.1 (1.5) 60.6 3,996.4 EBIT (2) 984.8 1,345.2 (360.3) (26.8) Plus: Depreciation and amortization 348.5 335.1 13.4 4.0 EBITDA (2) 1,333.3 1,680.3
% 1.43 2.6% SG&A 23.15 17.6% 20.92 15.8% (2.23) (9.6%) EBIT 33.30 25.3% 38.21 28.8% 4.92 14.8% Share of Loss in Associates - 0.40 0.3% 0.40 Interest Expenses 0.14 0.1% 0.14 0.1% (0.01) (4.9%) EBT 33.16
foreign exchange 1.6 - 1.6 100.0 Non-operating revenues (1) 59.1 (1.5) 60.6 3,996.4 EBIT (2) 984.8 1,345.2 (360.3) (26.8) Plus: Depreciation and amortization 348.5 335.1 13.4 4.0 EBITDA (2) 1,333.3 1,680.3
220.36 7.11 Selling expenses 66.19 56.23 17.70 55.33 19.62 121.51 106.89 13.68 Administrative expenses 58.55 58.81 -0.44 55.96 4.63 114.51 113.48 0.91 Earnings before interest and taxes (EBIT) 7.28 5.34
(172.1) (100.0) Non-operating revenues (1) 121.8 4.1 117.7 2,883.0 180.9 2.6 178.3 6,944.2 EBIT (2) (784.3) (205.9) (578.4) (281.0) 202.0 1,250.7 (1,048.6) (83.8) Plus: Depreciation and amortization 353.4
% 126.54 46.2% 16.62 15.1% SG&A 35.95 14.1% 48.13 17.6% 12.18 33.9% EBIT 73.97 29.1% 78.41 28.6% 4.44 6.0% Share of Gain in Associates - - 0.15 0.1% 0.15 Interest Expenses 0.29 0.1% 0.25 0.1% (0.04) (13.8
financial statement 6M/2019 6M/2018 NET PROFIT (%) 4.91% 6.50% EBIT (%) 7.35% 10.17% EBITDA (%) 10.17% 13.91% ROE (%) 15.45% 16.83% Consolidated financial statement 30 June 2019 31 December 2018 D/E RATIO
% 126.54 46.2% 16.62 15.1% SG&A 35.95 14.1% 48.13 17.6% 12.18 33.9% EBIT 73.97 29.1% 78.41 28.6% 4.44 6.0% Share of Gain in Associates - - 0.15 0.1% 0.15 Interest Expenses 0.29 0.1% 0.25 0.1% (0.04) (13.8