franchise of 55 branches and closed some poor performance branches. Therefore there are currently 19 branches owned by the company causing lower significant revenues than the same period at the previous year

% 4.6% Net Profit(Loss) Margin 1 (%) (2.1%) (5.1%) (3.0%) 2.7% 1.3% (1.4%) Number of branches as at Jun 30 41 40 (2.4%) 41 40 (2.4%) • After You Public Company Limited (“the Company”) reported

Company 12 15 25% Gross Profit Margin (%) 58.7% 60.6% 1.9% EBITDA Margin1 (%) 31.5% 29.0% (2.5%) Net Profit (Loss) Margin 1 (%) 6.6% 7.5% 0.9% Number of branches as at March 31 39 39 - • After You Public

General Description of the Transaction The Seller operates a restaurant franchise business, namely, Kitchen Plus and Baan Krua Thai, currently with a total of 63 branches throughout Thailand, comprising 61

Company has a total of 111 branches, consisting of 16 branches in Bangkok and vicinity, and 95 branches upcountry. The Company’s distribution channels can be divided into three types, as follows: Revenue by

total of 63 branches throughout Thailand, comprising 61 branches of Kitchen Plus restaurant, and 2 branches of Baan Krua Thai restaurant. The majority of the branches of Kitchen Plus restaurant are

bank branches hold market shares in assets, deposits, and net loans, as shown in the table below: (Unit: Million Baht) Bank Assets Market Share (%) Deposits Market Share (%) Net Loans Market Share

December 2018, there were 31 branches under the name of “After You dessert café (26 branches as of 31 December 2017) and 1 branch of Maygori (1 branches as of 31 December 2017) 2) Catering service and

to decrease by 2.9% from the third quarter of 2018. For the branches expansion in the third quarter of 2019, the company opened 2 Dohome To Go branches in July 2019 at Makro Charansanitwong branch and

launch in the fourth quarter of 2024. Overall, the company continues to maintain steady growth in both sales and profits. 2. Significant events and developments The company has a total of 1 1 5 branches