1,024.78 659.12 365.66 55.48% Shareholders’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on paid-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common control 20.64
400.00 - 0.00% Premium on paid-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common control 20.64 20.64 - 0.00% Retained earnings 63.82 80.98 (17.16) (21.19%) Other
79.00% Total non-current liabilities 165.11 166.98 (1.87) -1.12% Total liabilities 962.85 1,024.78 (61.93) -6.04% Shareholders’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on paid-up capital
% Total non-current liabilities 199.23 207.78 (8.55) (4.11%) Total liabilities 599.75 659.12 (59.37) (9.01%) Shareholders’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on paid-up capital 305.53
8.54 12.61 (4.07) (32.28%) Total non-current liabilities 180.82 207.78 (26.96) (12.98%) Total liabilities 660.06 659.12 0.94 0.14% Shareholders’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on
829.16 659.12 170.04 25.80% Shareholders’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on paid-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common control 20.64
84.20 376.72 (292.52) -347.42% 1,482.63 1,825.67 (343.03) -23.14% SHAREHOLDERS' EQUITY Issued and paid-up share capital 1,316.25 1,316.25 - 0.00% Premium on ordinary shares 264.33 264.33 - 0.00% Surplus
liabilities 175.44 164.46 10.98 6.68% Total liabilities 1,036.26 1,122.74 (86.48) -7.70% Shareholders’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on paid-up capital 305.53 305.53 - 0.00% Share
% SHAREHOLDERS' EQUITY Issued and paid-up share capital 1,316.25 1,316.25 1,316.25 0.00% Premium on ordinary shares 264.33 264.33 264.33 0.00% Surplus - warrants 310.00 310.00 310.00 0.00% Retained earnings
674.07 -50.10% 1,825.67 1,640.86 1,600.54 11.55% SHAREHOLDERS' EQUITY Issued and paid-up share capital 1,316.25 1,316.25 1,316.25 0.00% Premium on ordinary shares 264.33 264.33 264.33 0.00% Surplus