trustees of the SI Trust, BTI Overseas Limited and Capital Alliance Private Equity II Limited, for the acquisition of 100% of the share capital of Bevpak (Nigeria) Limited (“Bevpak”). Bevpak is one of the

with LQ Inc. to acquire 100% equity stake of Green Fiber International Inc. (“GFI”), a company incorporated in USA and having plastics recycling facility in Fontana, California, USA. The facility

Liabilities 2,309.57 2,076.68 232.88 11.21 Shareholders’ equity 3,652.78 3,808.35 (155.57) (4.08) Assets As at March 31, 2020, the Company and its subsidiaries had total assets of Baht 5,962.34 million

) (75.17) Other income 6.52 2.57 4.61 0.46 15.04 5.74 8.10 0.81 1.91 41.43 Total income 253.31 100.00 998.59 100.00 261.83 100.00 1,002.08 100.00 (745.28) (74.63) Cost of real estate sales 149.05 60.40

901.89 98.75 (742.61) (82.34) Other income 13.67 7.90 7.88 0.87 16.73 9.51 11.39 1.25 5.79 73.48 Total income 172.95 100.00 909.77 100.00 176.01 100.00 913.28 100.00 (736.82) (80.99) Cost of real estate

/ sale via head office Company 32.86 3.73 19.67 2.67 67.06 Revenue from sales 871.09 98.91 723.96 98.45 20.32 Other income 9.64 1.09 11.42 1.55 -15.59 Total 880.73 100.00 735.38 100.00 19.77 After You Pcl

150.25 13.61 Liabilities 354.46 204.06 150.40 73.71 Shareholders 'Equity 899.62 899.77 -0.15 -0.02 The cause of the company's financial situation changed 1. The Company's total assets as of September 30

20,140.90 19,482.62 658.29 3.38% Total Liabilities 9,335.75 9,052.71 283.04 3.13% Equity 10,805.15 10,429.91 375.25 3.60% - Equity attributable to owners of the parents 10,624.66 10,242.56 382.10 3.73% 1

Dec 2018 Increased (Decreased) % Total Assets 20,474.48 20,140.90 333.58 1.66% Total Liabilities 9,671.78 9,335.75 336.03 3.60% Equity 10,802.70 10,805.15 (2.45) (0.02%) - Equity attributable to owners

POSITION ANALYSIS Financial Position (MB) As of 31 Dec 2019 As of 31 Dec 2018 Increased (Decreased) % Total Assets 21,180.88 20,140.90 1,039.98 5.16% Total Liabilities 10,167.06 9,335.75 831.31 8.90% Equity