Assets 76.27 0.01 Deduct Deferred Tax 102.70 - Deduct Total Liabilities \ 3,979.15 42.12 Deduct Minority Interest 121.48 - NTA 375.24 187.78 Net Profit / (Net Loss) 9 month period (Jan – Sep) 2017

Systems in amounting to 2,406,372 baht (excluded relevant tax), which is 0.02% of the Company NTA. - Board of Director’s meeting No. 1/2018 held on January 12, 2018, approved the transaction with AEON

; deferred tax assets of Bt52 million; and other non-current assets of Bt73 million. The increase in total assets of Bt523 million from the previous year was due mainly to an increased in cash of Bt248 million

of both trade accounts receivable and inventory. In 2016 the transaction in other comprehensive income was Actuarial gain less income tax effect amounting Baht 0.5 million, whereas there was no such

financial 0.18 0.75 (0.57) (75.47) Expenses of tax income 23.25 16.52 6.73 40.75 Net income 107.55 82.16 25.40 30.91 Profit sharing Attributed to the shareholders of the Company 89.70 77.18 12.52 16.22

  20.55  Dividend Yield (%) N/A  N/A  3.98  Payout Ratio -  N/A  0.79  Dividend Policy Not exceeding 50% of the profits after deducting corporate income tax and reserves in pursuant to the laws (with

  Dividend Yield (%) 4.92  2.22  2.26  Payout Ratio 0.88  0.17  N/A  Dividend Policy Not exceeding than 50% of net profit after deducting corporate income tax of the separate financial statements (with

percent of net profit according to separate financial statements after corporate income tax and after necessary and appropriate legal reserves (with additional conditions) 1  CG Score 2021 from Thai

separate financial statements, after deducting income tax and all reserves as required by law and by ABICO (with additional conditions) 1  CG Score 2021 from Thai Institute of Directors Association (IOD) 2

asset 4,094.43 1,198.19 Deduct intangible assets: - Goodwill - Other intangible assets - Deferred Tax Total intangible assets (490.07) (75.42) (31.76) (597.25) (34.97) (14.39) (49.35) Deduct total