capital 50,000,000 50,000,000 50,000,000 Issued and paid-up share capital 27,500,000 50,000,000 50,000,000 Deficit (25,996,806) (35,050,267) (27,534,328) Total equity 1,503,194 14,949,733 22,465,672 Total

Issued and paid-up share capital 27,500,000 50,000,000 50,000,000 Deficit (25,996,806) (35,050,267) (27,534,328) Total equity 1,503,194 14,949,733 22,465,672 Total liabilities and equity 4,264,088

206,307 0% Retained earnings (deficit) Appropriated: Legal reserve 763,977 763,977 0% Unappropriated (25,504,986) (24,899,544) 2% Equity attributable to owners of the Company (433,023) 172,419 (351%) Non

% or THB 171mn from 31 December 2018. The improvement of deficit from six-month net profit was diluted by the impact of currency translation due to THB appreciation against EUR and GBP. To comply with

from (i) an increase in issued and fully paid-up capital net of share discount of THB 11,867mn and partially offset by (ii) mainly an increase in deficit of THB (334)mn from a net loss in 1Q 2018 and 2Q

shares with a par value of 100 Baht per share 4.86 4.86 Issued and paid-up capital - -  48,571 ordinary shares with a par value of 100 baht per share 4.86 4.86 Retained earnings (Deficit) (11.64) (9.31

shares 30,013 - 35,345 1% - - Reserve on acquisition of warrants (91,013) -1% (91,013) -2% - - Retained earnings (deficit) Appropriated – legal reserve 32,700 - 32,700 - 32,700 1% Unappropriated (Deficit

Total liabilities 7,743.2 8,315.1 (571.9) (6.9) Issued and paid-up share capital 4,579.0 4,579.0 - - Retained earnings - unappropriated 1,585.5 1,015.5 570.0 56.1 Deficit (22.9) (22.9) - - Total equity

838.22 Total liabilities 294.58 572.90 1,029.57 1,389.05 Issued and fully paid-up capital 170.00 170.00 170.00 170.00 Retained earnings (deficit) 104.70 63.84 28.95 11.77 Total shareholders’ equity 274.70

Deficit from business combination under common control (22.9) (22.9) - - Total equity 11,386.6 10,793.0 593.6 5.5 Statement of Financial Position Change Analysis of Financial Position 10 Assets Total assets