corporate income tax of THB 98.7 million or THB 79 million after tax. Without consideration of net profit from land sold, the normalized net profit of 1Q’19 would be THB 97.7 million comparing to THB 82.9

to 28% 2016 2017 % change million Baht million Baht y-on-y Sales and service income 27,747 31,482 13.5% EBITDA 7,494 8,725 16.4% Net profit 2,316 3,594 55.2% Normalized net profit (NNP)* 2,090 2,918

Q1’2018, primarily due to high efficiency of our new power plants became commercial operation in recent years. Normalized net profit (NNP)  NNP increased 22.4% y-on-y from Baht 678 million in Q1’2017 to

Baht appreciation during 6M/2018 relative to 6M/2017.  EBITDA margin was slightly lower to 26.9% in Q2’2018 because selling price per unit to IUs remain unchanged, while gas cost is higher. Normalized

in gas cost from unchanged of Ft and more planed maintenance during Q3’2018 relative to Q2’2018. Normalized net profit (NNP) • NNP increased 12.8% y-on-y from Baht 2,346 million in 9M’2017 to Baht

2563 1. บทสรุปผู้บริหาร บริษทั ดบับลิวเอชเอ ยทิูลิต้ีส์ แอนด์ พาวเวอร์ จ ากดั (มหาชน) (หรือ “บริษทัฯ”) ประกาศก าไรปกติ (Normalized Net Income) จ านวน 177.7 ลา้นบาท ลดลงร้อยละ 74.4 เม่ือเทียบกบัไตรมาส 2

1,107.0 46.4% Gross Profit/2 981.7 1,884.0 902.3 91.9% 2,784.6 2,957.9 173.3 6.2% Net Profit 303.0 1,051.9 748.9 247.1% 1,082.9 1,458.5 375.6 34.7% Normalized Total Revenue/3 2,338.8 2,911.8* 573.1 24.5

19% 1,209 10% -16% EBITDA 660 18% 1,156 34% 75% 2,487 33% 3,295 27% 32% Normalized EBITDA 1 803 22% 624 18% -22% 1,622 22% 2,484 20% 53% Normalized Profit for the period after NCI 1 448 12% -34 -1

enhanced to 28% 9M'2016 9M'2017 % change million Baht million Baht y-on-y Sales and service income 20,691 23,720 14.6% EBITDA 5,679 6,626 16.7% Net profit 2,473 2,823 14.1% Normalized net profit (NNP)* 1,966

8,725 9,199 5.4% 2,410 2,202 -8.6% Net profit 3,594 2,976 -17.2% 1,177 280 -76.2% Net profit - Owner of the parent 2,127 1,863 -12.4% 795 130 -83.6% Normalized net profit (NNP)* 2,918 3,027 3.7% 745 381