decrease in short- term loans from related enterprises in the amount of THB 170.85 million. - Translation - 4 Shareholders’ equity For the end of 2018 and 2019, the shareholders’ equity of the Company was

. The Company’s lease obligation as at 30 June 2020 were equal to THB 39.41 million. Shareholders’ equity For the end of 2019 and on 30 June 2020, the shareholders’ equity of the Company was equal to THB

. According to the resolution of the Annual General Meeting of Shareholders for the year 2021 amounting to THB 80.0 MB. And from trade and other payables, an increase of THB 75.3 MB from purchasing raw

69.33 60.13 9.19 15.29 Total Shareholders’ Equity 480.02 465.74 14.28 3.07 Assets Total assets of the Company and its subsidiaries as of March 31, 2020 were 549.35 million baht, an increase of 23.48

7.76% Total liabilities 133.21 30.85% 110.69 27.62% 22.52 20.34% Total shareholders’ equity 298.60 69.15% 290.04 72.38% 8.56 2.95% SAAM Energy Development Public Company Limited - 5 - Assets At the end

% 129.26 8.5% 10.93 9.2% Non-Current liability 57.26 4.2% 169.62 11.2% 112.36 196.2% Total liabilities 175.59 12.8% 298.88 19.7% 123.29 70.2% Shareholders’ equity 1,197.19 87.2% 1,222.07 80.3% 24.88 2.1

from financial institutions - net of current portion decreased 6.6 million baht. (3) Shareholders’ Equity Total shareholders’ equity as of March 31,2020was 1,365.8 million baht, decreased 17.6 million

27.62% 17.30 15.63% Total shareholders’ equity 296.61 69.86% 290.04 72.38% 6.58 2.27% SAAM Energy Development Public Company Limited - 5 - Assets At the end of Quarter 2 of 2020, SAAM Group presented

Statements of Financial Position as of June 30, 2020 has changed from December 31, 2019 as follows; Assets (Mill. Baht) Total Liabilities & Shareholders' Equity (Mill. Baht) Cash and cash equivalents Total

. Total liabilities increased as a result of the share purchase agreement of KURON Co., Ltd. Since 3 March 2020 and deferred tax liability. Shareholders’ Equity As of 30 September 2020, shareholders’ equity