expenses (76) (57) (25%) Administrative expenses (43) (33) (23%) Finance Cost (4) (3) (25%) Profit before income tax expenses 15 14 (7%) Tax expenses (2) (2) 0% Net Profit for the Company 13 12 (8%) Change

% 0% -8% -49% -19% -87% Total Expenses 5,048 3,514 3,602 3% -29% Profit before tax income 607 1,491 1,439 -3% 137% Income tax expenses 152 231 355 54% 132% Net profit for the period 530 1,184 1,149 -3

3,982 1,112 37 3,895 3,231 901 8 -5% -19% -19% -78% Total Expenses 4,168 3,602 4,433 23% 6% 9,217 8,035 -13% Profit before tax income 1,216 1,439 911 -37% -25% 1,823 2,351 29% Income tax expenses 286 355

11 -6% 7% -17% -76% 7,176 5,442 2,111 38 7,029 5,771 1,826 10 -2% 6% -14% -74% Total Expenses 4,026 -3% 16,655 16,218 -3% 14,767 14,636 -1% Profit before tax income 1,169 11% 4,647 4,573 -2% 4,688

Expenses 3,602 4,026 4,035 0.2% 12% 3,076 3,844 25% Profit before tax income 1,439 1,169 1,450 24% 1% 1,797 1,454 -19% Income tax expenses 355 231 291 26% -18% 317 259 -18% Net profit for the period 1,149

% Other expenses 1 -83% 8 2 -8% 6 1 -83% Total Expenses 4,305 -3% 8,035 8,340 4% 7,052 7,953 13% Profit before tax income 1,170 28% 2,351 2,620 11% 2,846 2,509 -12% Income tax expenses 239 23% 550 530 -4

1,327 8 6,057 5,298 1,381 2 4% 6% 4% -71% 5,217 4,265 1,385 8 5,502 5,167 1,436 1 5% 21% 4% -87% Total Expenses 4,398 6% 12,192 12,739 4% 10,875 12,107 11% Profit before tax income 1,421 35% 3,405 4,041

% 860% Total Expenses 4,644 5.6% 16,218 17,382 7.2% 14,636 16,524 12.9% Profit before tax income 909 5.8% 4,573 4,950 8.2% 5,081 4,591 -9.6% Income tax expenses 180 -36.0% 1,000 996 -0.4% 947 881 -7.0

4,446 16% Profit before tax income 1,450 909 805 (12%) (45%) 1,454 802 (45%) Income tax expenses 291 180 161 (11%) (45%) 259 132 (49%) Net profit for the period 1,115 692 617 (11%) (45%) 1,194 670 (44

investment in associates and joint venture 67.9 95.0 -27.1 -28.6% EBIT 119.4 547.7 -428.3 -78.2% Finance Income 5.9 2.5 3.4 135.2% Finance cost -137.9 -97.7 -40.2 41.1% Income tax (expenses) 129.1 -37.8 166.9