of the country relies heavily on the export sector But still received good results from the government's economic stimulus measures That helps to take care of the cost of living, making household

Analysis For 4Q19 and FY2019 P a g e | 2 Despite the lower hotel revenue from the closure of Dusit Thani Hotel Bangkok at the beginning of the year with carrying hotel staff cost, the Company reported the

pricing policy 2019 2018 2019 2018 Revenue from advertising production 2,515 - - - Contract rate Revenue from system installation services 6,429 - - - Contract rate Cost of services - 2,766 - - Contract

unemployment issues have well from the government measure, such as ameliorate cost of living. In particular, the adjustment to the minimum wage on April 1 ago. As a result, the 2nd quarter of 2018, the Group's

% 161.43 4.50% Cost of sales and services 3,271.76 91.20% 3,407.15 90.89% 135.39 4.14% Gross Profit 314.63 8.77% 340.67 9.09% 26.04 8.28% Other income 1.19 0.03% 0.75 0.02% (0.44) (37.16%) Total revenues

1H 2019 Increase/(Decrease) THB mm THB mm THB mm % THB mm THB mm THB mm % Total Revenue/1 2,023.4 3,074.1 1,050.7 51.9% 5,470.5 6,877.1 1,406.6 25.7% Total Cost 859.8 881.0 21.2 2.5% 2,388.2 3,495.2

and Japanese team’s management will allow the group to rely less on external source of aluminum can and at lower cost. 3 Selling, general and administrative (SG&A) expenses SG&A expenses amounted to THB

the revenue from services and revenue from contract work. The total cost was reported at THB 695.4 million, decreased by THB 103.3 million or 12.9%. The gross profit for the year 2017 was decreased by

104.63 206.40 232.50 330.41 Total Cost And Expenses 311.97 308.01 612.69 648.10 873.08 EBITDA 70.47 199.96 277.07 64.54 -19.22 Depre. & Amor. 14.42 14.78 29.14 29.35 25.41 EBIT 56.05 185.18 247.93 35.19

471.03 668.85 401.84 Selling And Administrative Expenses 44.12 112.70 161.64 247.38 133.74 Total Cost And Expenses 122.03 386.45 572.98 870.76 78.51 EBITDA 10.40 -47.11 19.76 134.41 483.00 Depre. & Amor