, through bidding process. 5. Directors with conflict of interest or being related persons who neither attended nor had the right to vote at the meeting are as follows : 1. Mr. Boonkiet Chokwatana 2. Mr

1.4% Total Expenses 36.4 20.4% 37.1 20.8% 0.7 1.9% Earnings Before Interest and tax 9 5.1% 9.8 5.5% 0.8 8.9% Finance Cost 12.9 7.2% 13.3 7.5% 0.4 3.1% Management Discussion and Analysis Q1/2018 Page 2/4

margin 17.05% 16.36% Other income 0.10 3.51 (3.41) -97.04% Selling expenses 1.41 1.78 (0.36) -20.35% Administrative expenses 27.85 22.39 5.46 24.37% Earnings before interest and tax 40.15 36.83 Finance

Assets Interest Bearing Debt Shareholders’ Equities Global Green Chemicals Public Company Limited Management’s Discussion and Analysis | 13 Shareholder’s equities As of December 31, 2018, the company had

Days Days 141 140 Accounts Payable Days Days 43 43 Cash Cycle Days 133 130 Leverage & Financial Policy Unit 31 Dec 2018 31 Dec 2017 Debt to Equity Ratio Times 0.74 0.62 Interest Coverage Ratio Times

priority to maintain interest-bearing debt to equity ratio in an optimal level. At the end of the year, interest-bearing debt to equity ratio was 1.17. During the past 3 years, MK Group was able to improve

Equity Ratio)เท่ากบั ต่อ1.21 เท่า มีอตัราส่วนหน้ีสินท่ีมีภาระดอกเบ้ียต่อส่วนของผูถื้อหุน้(Interest Bearing Debt to Equity Ratio)เท่ากบั 0.90 ต่อ 1 เท่าและมี อตัราส่วนหน้ีสินท่ีมีภาระดอกเบ้ียหกัดว้ยเงินสด

others 87.9 77.7 13.1% 269.7 201.8 33.6% Revenues from collection of purchased accounts receivables 524.9 369.3 42.1% 1,392.7 1061 31.3% Insurance income 71.3 35.1 103.1% 153.7 67.7 127.1% Interest income

10.97 million or 9.53% from the corresponding period of the previous year, mostly from Interest income (financing composition separation from revenue from sales) decreased Baht 22.47 million and profit

ของผูถื้อหุน้(Debt to Equity Ratio)เท่ากบั ต่อ1.68 เท่ามีอตัราส่วนหน้ีสินท่ีมีภาระดอกเบ้ียต่อส่วนของผูถื้อหุน้(Interest Bearing Debt to Equity Ratio)เท่ากบั 1.36 ต่อ 1 เท่า และมีอตัราส่วนหน้ีสินท่ีมี