agreement 5.71 Million Baht, estimated liabilities from project contract 36.00 Million Baht, deferred tax liabilities decreased 14.68 Million Baht, provision for additional employee benefits 15.94 Million

the sale of radio and communications equipment estimated at 27 million baht revenue from the sale of electricity to about 13 million baht and adjusted revenue from water quality improvement of 9 million

both secure and unsecure debt in 1st quarter of 2018 and excess of acquisition cost over estimated value of interest acquired in net assets of a subsidiary (JP Insurance). Liabilities and Shareholder’s

estimated income from selling water for industry and service of water treatment to operators in WHA Hemaraj Industrial Zone 1, Nghe An. during the term of the agreement is applied to calculate the sharing at

investment in account receivables and the excess of acquisition cost over estimated value of interest acquired in net assets of a subsidiary. Liabilities & Shareholder’s Equity As for the period ending 30 June

baht (in full set of estimated losses) of being sued by Public Warehouse Organization. 2 / 4 1.1 Unconsolidated financial results Unit: million baht Detail for 3-month period ended June for 6-month

) Interest Coverage 269.3 29.2 Debt Service Coverage 222.7 5.0 Total Debt to Equity 0.2 0.5 * calculated by using earnings of current quarter to be estimated for annual earnings ** based on only cost of

Leverage Ratios (x) Interest Coverage 3,638.7 89.7 Debt Service Coverage 554.5 23.2 Total Debt to Equity 0.2 0.3 * calculated by using earnings of current quarter to be estimated for annual earnings ** based

the first half of the year, the company is able to transfer 21 units which has value estimated 55 million baht. The said revenue is the policy of revenue management of the Company's business group

53.7 Debt Service Coverage 673.5 10.1 Total Debt to Equity 0.2 0.3 * calculated by using earnings of current quarter to be estimated for annual earnings ** based on only cost of medicine & medical