(%) NTA of the invested fund x proportion of the assets acquired 1. Asset Value Method (NTA) Company’s NTA 0.20 New profit of the invested funds x proportion of the asset acquired 2. Net Profit Method The

in total; THB 48,500,000 for Dried Fruits business and THB 25,500,000 for FD new ordinary share (51 percent of registered and paid-up capital) Value of the Acquired Assets 1. 51 percent of new ordinary

EBITDA as well as increased share of profit from joint ventures and lower finance costs. • Total assets as of 31 December 2019 stood at THB 53,531mn, decreasing by 0.8% or THB 429mn from 31 December 2018

2018 was a result of the impairment of assets in a 51% joint venture, according to the Thai Accounting Standard. THB million Dec. 19 Dec. 18 %Chg As Reported Total Assets 4,246 4,074 4.2% Operating

status as at 31 March 2020 The group’s assets decreased by Baht (2) million, mainly due to the following reasons: • Trade and other receivables decreased Baht (26) million because of payment due of trade

income. The EBITDA margin in 1Q2020 was 20.41%, increased from 15.22% in 1Q2019. Financial position Assets For the consolidated financial statements as of March 31, 2020, total assets of the GFPT Group

. Therefore, overall gross profit of the company is in lined with Q1 of last year. 4 / 4 3. Financial status analysis Unit: million baht Detail 2020 2019 diff % Total assets 7,713 11,741 (4,028) -34% Trade and

Renewable Energy Project 1 6.27 Total 42 3,114.66 Consolidated Financial Position information Current assets as at 31 March, 2020 was Baht 1,777.36 million. decreased amount of Baht 252.29 million or 12.43

returning digital television license of Baht 331.35 million, gain on disposal of investment in associate amounting to Baht 180.36 million and impairment losses on assets and the allowance for doubtful

87.01 (70.38) (5.80) Revenues from Services 90.35 7.30 115.64 8.29 (25.29) (21.87) Total Revenue from Sales and Services 1,233.51 99.70 1,329.18 95.30 (95.67) (7.20) Gain on Sales of Fixed Assets 2.48