30 September 2017 Amount % Income Statement Revenue from sales 169.4 100.0% Gross profit 54.7 32.3% Earnings before interest and tax (625.5) -369.2% Net Profit (Loss) (646.6) -381.6% Balance Sheet
income - 0.00% - 0.00% Gain on disposal of investments 1.23 0.06% 1.23 0.07% Other income 60.84 2.79% 60.84 3.67% Grand total 2,182.06 100% 1,656.55 100% Revenue from sale of goods and rendering of
profit /1 7,671 8,002 9,028 (4.1)% (15.0)% Earnings per share (Baht) 4.02 4.19 4.73 (4.1)% (15.0)% Net interest margin 2.52% 2.22% 2.48% 0.30% 0.04% Net fees and service income to operating income ratio
. Net Profit Net profit of SUTG x shareholding portion Net profit of the Company2/ Unable to calculate 3.Total value of consideration Value of consideration x 100 Total assets of the Company 358,013,925 3
Size 1. Net Tangible Asset (NTA) NTA of SUTG x shareholding portion NTA of the Company1/ Unable to calculate 2. Net Profit Net profit of SUTG x shareholding portion Net profit of the Company2/ Unable to
from associates 221.57 375.22 151.60 63.24 Management benefit expenses 24.06 40.75 29.98 12.51 Profit (Loss) before tax (208.97) (353.89) (86.30) (36.00) Tax - - - - Net Profit (loss) for the period
% -7% 1,192 751 -37% EBITDA Margin (%) 8.9% 4.7% 4.1% -4.9% -0.6% 9.1% 5.3% -3.8% ก าไรสทุธิ 204 71 55 -73% -23% 795 270 -66% ก าไรสทุธ ิบาท/หุน้ 0.28 0.07 0.05 -81% -23% 1.07 0.30 -72% Stock Gain/(Loss