, after a deduction of license fee, equals to Baht 675.76 million. 6. Criteria used to determine value of consideration The value of consideration is based on the calculation method in accordance with the
investment for using equity method 46 44 45 4.5% 2.2% 90 80 12.5% Gains on disposal of assets 522 156 339 234.6% 54.0% 679 688 (1.3)% Dividend income 1,849 637 1,857 190.3% (0.4)% 2,486 2,449 1.5% Other
% Gains on investments 2,309 3,527 1,633 (34.5)% 41.4% 5,836 2,962 97.0% Share of profit from investment for using equity method 45 35 54 28.6% (16.7)% 80 136 (41.2)% Gains on disposal of assets 339 349 585
the Warrants 125,587,230 shares, at par value Baht 0.50, equivalent to 22.22 percent of the total number of issued shares of the Company Allotment Method The Company will allot the Warrants to its
method (2) 46 (22) (104.3)% 90.9% 88 57 54.4% Gains on disposal of assets 1,021 522 195 95.6% 423.6% 1,700 883 92.5% Dividend income 667 1,849 642 (63.9)% 3.9% 3,153 3,091 2.0% Other operating income 162
Public Company Limited (Enclosure 3).) • Steps, Procedure, and Method for the Allocation of the Newly Issued Ordinary Shares to the Existing Shareholders Pro Rata to Their Shareholdings (Rights Offering
appropriate under the applicable law, including but not limited to the determination of the offering periods and payment method. Table: Shareholders Structure Comparison Pre- and Post-Capital Increase 4
offering periods and payment method. Table: Shareholders Structure Comparison Pre- and Post-Capital Increase 4. Approve to propose to the shareholders’ meeting to consider and approve an appointment of the
วิธีอัตราส่วนมูลค่ากิจการ ต่อ EBITDA (EV/EBITDA Multiple Method) วิ ธีอัตราส่วนราคาต่อก าไรสุทธิ (P/E Multiple Method) และวิ ธีคิดลดกระแสเ งินสด (Discounted Cashflow) เพื่อประกอบการก าหนดมลูคา่สิง่ตอบแทน