revenue from bad debt recovery continued growing by 19% y-y and the revenue from overseas subsidiaries grew by 18% y-y. Details of each business can be described as follows: Profit and Loss Statement

for 3rd quarter ended as of September 30, 2021, (1 July - 30 September), which details are as following; Net Profit (Loss) The Company and subsidiaries (Consolidated) realized net profit of 82.41

million baht grew by 15% y-y and for the third quarter of 381 million baht increased 21% y-y and 23% q-q respectively. Details of each business can be described as follows: Profit and Loss Statement

(Loss) 541.37 8.42% 611.06 11.08% (69.70) (11.41%) Other Income 6.83 0.11% 4.95 0.09% 1.88 37.87% SG&A (108.93) (1.69%) (118.89) (2.16%) 9.96 (8.38%) Expected Credit Loss (20.19) (0.31%) (1.85) (0.03

items from non-operating, consists of unrealized gain (loss) on exchange rate of receivable under finance lease and gain (loss) on forward contracts. Consolidated financial statements Quarter 2 Quarter 1

)  EBITDA and EBITDA margin was THB 977mn and 14.0%, respectively, surging by 578.0% or THB 833mn, largely as a result of the aforementioned reasons above and lower loss on impairment of assets  Reported net

for an increased level of production and the Company’s aggressive growth from 2018 onwards; 3) cost from trial runs and start-up of a new production line for some products, driving higher yield loss and

ท้าให้ผลกระทบจาก Stock Loss ลดลง จากปัจจัยดังกล่าวข้างต้น จึงส่งผลให้บริษัทฯ มีก้าไรสุทธิจ้านวน 22 ล้านบาท ลดลงจากช่วงเดียวกัน ของปีก่อนหน้าร้อยละ 66 ส้าหรับสถานะทางการเงิน ณ วันที ่ 31 มีนาคม 2562

% 10.2% 12.2% % NNP - Owner of the parent 59.1% 63.1% 61.7% 64.2% Remark: * Normalized net profit = Net profit – Unrealized gain / (loss) from FX – Non-recurring income / (expense) B.GRIMM POWER PUBLIC

(%) 9.9% 9.9% 12.2% 7.7% % NNP - Owner of the parent 59.4% 61.3% 64.2% 56.8% Remark: * Normalized net profit = Net profit – Unrealized gain / (loss) from FX – Non-recurring income / (expense) B.GRIMM POWER