Second Quarter of 2018 WHAUP finished our 2Q2018 with a Net Profit was Baht 295.9 million, a 57.8% decreased from 2Q2017 with Normalized Net Profit of Baht 611.2 million, a 1.5% increased from 2Q2017. For

million or 44.5% from the same period of last year. Normalized net profit, adjusted with Non-recurring item, for the period of Q3’2018-2019 was Baht 444 million, increased by 101 million or 29.4% from

was Baht 1,229 million, rose by Baht 221 million or 21.9% from last year. Normalized net profit, adjusted with Non-recurring item, was Baht 1,251 million, increased by Baht 192 million or 18.1% from

the one- time expense, normalized EBITDA in 2Q19 was Bt19,753mn, increasing 4% YoY and 4. 5% QoQ, while normalized net profit was Bt8,234mn, increasing 2.9% YoY and 8. 1% QoQ. In conclusion for 1H19

12,410.0 11,622.2 (787.8) (6.3%) Total Cost 5,001.5 4,631.8 (369.8) (7.4%) Gross Profit/2 6,475.5 6,232.8 (242.8) (3.7%) Net Profit 3,266.4 2,906.8 (359.6) (11.0%) Normalized Total Revenue/3 11,836.1

consumption) NNP = Normalized net profit O&M = Operations and maintenance P.A. = Per annum PEA = Provincial Electricity Authority (Thailand) PPA = Power purchase agreement PTT = PTT Public Company Limited SG&A

(75.6%) รายได้รวมและส่วนแบ่งกาํไรจากการดาํเนินงาน/1 (Normalized Total Revenue) 3,598.1 1,399.5 (61.1%) กาํไรสทุธิจากการดาํเนินงาน/2 (Normalized Net Income) 285.0 196.5 (31.1%) รายได้รวมและส่วนแบ่งกาํไรจาก

355.9 10.3% Total Cost 1,528.4 2,614.2 1,085.8 71.0% Gross Profit/2 1,802.9 1,074.0 (729.0) (40.4%) Net Profit 779.9 406.6 (373.3) (47.9%) Normalized Total Revenue/3 3,196.4 3,708.8 512.3 16.0% Normalized

(6.8) (24.7) (138.0) Non-Controlling Interests (0.0) (0.0) 0.0 (2.2) Profit attributable to Owners of the Parent 272.5 716.2 443.7 162.8 Foreign Exchange Gain (Loss) 240.0 250.6 10.7 4.4 Normalized

) (31.1%) 1,767.6 2,388.2 620.6 35.1% Gross Profit/2 2,159.1 1,163.7 (995.5) (46.1%) 3,005.2 3,082.3 77.1 2.6% Net Profit 972.4 303.0 (669.3) (68.8%) 1,053.1 1,082.9 29.8 2.8% Normalized Total Revenue/3