- Kilometers 4.79 4.91 Revenue ASK (RASK) Baht per Available Seat - Kilometers 3.95 3.74 Cost per ASK (CASK) 3.43 3.36 Cost per ASK excluding fuel cost 2.76 2.70 RASK – CASK 0.52 0.38 Remark (1) These figures
Service Coverage Ratio (times) 2..5 4.2 4.1 Spectrum license 111,749 38% 105,264 37% Return on Equity 51% 51% 55% Network and PPE 130,212 45% 127,311 45% Figures from P&L are annualized YTD. Intangible
3.54 Cost per ASK excluding fuel cost 3.14 2.79 RASK – CASK 0.02 0.35 Remarks (1) These figures are different from those included in Company’s consolidated Financial Statements as they include revenues
) 2.2 2.2 3.3 Right of use 0 0.0% 58,723 17% Return on Equity 43% 37% 40% Intangible asset 5,468 1.9% 7,123 2.0% Figures from P&L are annualized YTD. Defer tax asset 3,491 1.2% 4,120 1.2% Debt Repayment
% 65,296 17% Return on Equity 53% 43% 42% Intangible asset 5,468 1.9% 5,413 1.4% Figures from P&L are annualized YTD. Defer tax asset 3,491 1.2% 3,705 1.0% Debt Repayment Schedule License payment schedule
% 117,844 33% Debt Service Coverage Ratio (times) 3.3 4.2 4.5 Right of use 58,723 17% 50,574 14% Return on Equity 40% 35% 34% Intangible asset 7,123 2.0% 10,864 3.0% Figures from P&L are annualized YTD. Defer
Return on Equity 34% 31% 31% Figures from P&L are annualized YTD. * Exclude Lease liability Debt Repayment Schedule License payment schedule Bt mn Debenture Loan 900MHz 2600MH 700MHz 2023 7,820 12,689
% 33 % Figures from P&L are YTD annualized. *Exclude Lease liability **EBITDA in ratio is annualized from 46 days of 3BB EBITDA Source and Use of Fund: FY23 (Bt.mn) Source of fund Use of fund Operating
(times) 3.6 1.6 1.6 Return on Equity 32 % 38 % 37 % Figures from P&L are YTD annualized. *Exclude Lease liability Debt Repayment Schedule License payment schedule Bt mn Debenture Loan 900MHz 2600MH 700MHz