2 Comprising investment in subsidiary companies and associated companies, real estate for investment, land, building and equipment, goodwill, non-tangible assets, lease hold, deferred tax assets

Company's total assets at year ended 2019 was 449.60 million baht, with the proportion of the asset consisting of current assets at 78.44%, Property, plant and equipment at 17.36% and other assets at 4.20

consisting of current assets at 79.91%, Property, plant and equipment at 17.17% and other assets at 2.92% when compared to the year 2016, which was decreased by 27.98 million baht or 5.51%. The main changing

of the Company’s assets on this occasion, subject to the scope approved by the Shareholders’ Meeting. Should there be any assets e.g. office equipment, tools and vehicles which may not be disposed of

and equipment. The structure of the assets and liabilities of Modern Company after the share purchase transaction will be as follows: (A) The asset structure consists of: (1) Land, Buildings and

100.0 Investments in related party - 85.0 (85.0) (100.0) Right of Use Assets 24.7 - 24.7 100.0 Equipment for Lease 88.7 120.6 (31.9) (26.5) Withholding tax deducted at sources - 12.8 (12.8) (100.0

assets 157.95 134.77 129.75 Non-current assets Property, plant and equipment 152.20 166.30 365.28 Goodwill 240.80 240.80 240.80 Intangible Assets 137.08 125.19 113.31 Deferred Tax Assets 0.12 0.32 0.60

flow 55,175 CAPEX & Fixed assets 16,513 Sale of equipment 759 Payment of spectrum license 10,280 Interest received 135 Dividend paid 21,852 Proceed from ST borrowings 3,300 Income tax paid 6,293 Proceed

flow 75,895 CAPEX & Fixed assets 20,198 Sale of equipment 847 Payment of spectrum license 20,536 Interest received 173 Dividend paid 21,852 Proceed from ST borrowings 3,000 Income tax paid 6,763 Cash

BBB+, Outlook: Stable Source and Use of Fund: 1Q19 (Bt mn) Source of fund Use of fund Operating cash flow 21,104 CAPEX & Fixed assets 3,123 Sale of equipment 19 Income tax paid 493 Interest received 36