capital Issued and Paid up capital 383.00 20.20% 383.00 18.08% Premium on stock 519.67 27.41% 519.67 24.53% Retained earnings Legal reserve 75.25 3.97% 75.25 3.55% Un-appropriated 435.13 22.95% 439.01 20.72

51.78 2.64% 43.22 2.04% TOTAL LIABILITIES 397.54 20.26% 483.41 22.82% SHAREHOLDERS’ EQUITY Shareholder equity 383.00 383.00 Registered capital Issued and Paid up capital 383.00 19.52% 383.00 18.08

383.00 383.00 Registered capital Issued and Paid up capital 383.00 16.92% 383.00 16.33% Premium on stock 519.67 22.96% 519.67 22.16% Retained earnings Legal reserve 75.07 3.32% 74.90 3.19% Un-appropriated

% 655.42 28.85% SHAREHOLDERS’ EQUITY Shareholder equity 383.00 383.00 Registered capital Issued and Paid up capital 383.00 16.48% 383.00 16.86% Premium on stock 519.67 22.36% 519.67 22.88% Retained earnings

’ EQUITY Shareholder equity 383.00 383.00 Registered capital Issued and Paid up capital 383.00 17.84% 383.00 16.86% Premium on stock 519.67 24.21% 519.67 22.88% Retained earnings Legal reserve 73.40 3.42

THB 19,029 million, equivalent by 46.5% . The increase was primarily Central Retail Corporation Public Company Limited Management discussion and analysis /Page 9 due to IPO, an increase of share capital

THB 60,716 million and THB 40 ,959 million, respectively, which is an increase THB 19,757 million, equivalent by 48.2% . The increase was primarily due to IPO, an increase of share capital THB 1,331

crop during Q2/2017, while fruit juice sales dropped 10% YoY following the contraction of domestic fruit juice market  Domestic CMG sales increased by c.10% YoY supported by new products launch Premium

share capital 5,088.0 5,088.0 - - Share Premium 3,896.0 3,896.0 - - Retained earnings - Legal Reserved 26.0 - 26.0 N.A. (>100) Retained earnings - Unappropriated 3,005.7 1,831.9 1,173.8 64.1 Deficit from

-current Liabilities 832 469 +77% Total Liabilities 3,332 2,778 +20% Authorized share capital 140 140 - Issued and fully paid-up share capital 140 140 - Share premium 6 6 - Retained earnings 925 1,270 -27