sold 22,000,000 shares with an option to repurchase such shares to a third-party where the ownership over such shares was already transferred to the purchaser. (2) Number of shares from the conversion of
Branch 140,000,000 1.32 140,000,000 1.01 12. Minority shareholders 4,678,952,796 44.20 4,678,952,796 33.59 Total 10,585,378,217 100.00 13,928,129,233 100.00 Remark (1) GSTEL already sold 22,000,000 shares
% (2) Net growth & investments CAPEX (299) (116) (183) (622) (779) (20)% Net working capital on acquired /sold Asset (30) - (98) (15) (235) (93)% Maintenance Capex (22) (24) (17) (91) (68) 34% Cash Flow
)% Operating Cash Flow (OCF) 188 258 300 853 758 13% (2) Net growth & investments CAPEX (129) (299) (107) (644) (776) (17)% Net working capital on acquired /sold Asset (12) (30) 14 (41) (221) (81)% Maintenance
) (129) (100) (720) (761) (5)% Net working capital on acquired /sold Asset (11) (12) 0 (52) (211) (75)% Maintenance Capex (30) (25) (26) (101) (80) 26% Cash Flow After Strategic Spending 31 21 58 45 (309
) (129) (100) (720) (761) (5)% Net working capital on acquired /sold Asset (11) (12) 0 (52) (211) (75)% Maintenance Capex (30) (25) (26) (101) (80) 26% Cash Flow After Strategic Spending 31 21 58 45 (309
concert tickets are stand tickets with the price at THB 2,000 per ticket via ticketmelon.com which the concert was a success. The tickets were sold out. 7. Processing, manufacturing and selling of products
investment capex2 (363) (793) (119) 206% (2,413) (723) 234% Net working capital on acquired /sold assets (91) (54) - (183) (52) 250% Maintenance capex (60) (42) (22) 167% (150) (99) 51% Cash Flow After
261 250 241 8% 1,010 872 16% Net growth and investment capex2 (363) (793) (119) 206% (2,413) (723) 234% Net working capital on acquired /sold assets (91) (54) - (183) (52) 250% Maintenance capex (60
disposal of NINE’s ordinary shares, the Company held NINE’s ordinary shares in total of 120,808,387 shares, representing 33.05 percent of share sold from the total outstanding shares. After the sale of