-controlling interests 4,922 7,012 (2,090) (29.8) Total comprehensive income attributable to: Equity holders of the Bank 1,476,178 1,562,681 (86,503) (5.5) Non-controlling interests 4,845 5,499 (654) (11.9
interests 2,346 (46) 2,392 5,200.0 Total comprehensive income attributable to: Equity holders of the Bank 798,873 1,368,507 (569,634) (41.6) Non-controlling interests 2,211 (1,288) 3,499 271.7 5 Operating
interests 2,346 (46) 2,392 5,200.0 Total comprehensive income attributable to: Equity holders of the Bank 798,873 1,368,507 (569,634) (41.6) Non-controlling interests 2,211 (1,288) 3,499 271.7 6 Operating
assets 4,446.89 6,529.01 Total liabilities 4,058.16 3,116.90 Shareholders’ equity 388.73 3,412.11 Paid-up capital 515.00 1,850.00 Total revenue 0.02 75.55 Net profit (126.27) (77.25) Remarks: 1. As of 31
-restructuring)2 Total assets 4,446.89 6,529.01 Total liabilities 4,058.16 3,116.90 Shareholders’ equity 388.73 3,412.11 Paid-up capital 515.00 1,850.00 Total revenue 0.02 75.55 Net profit (126.27) (77.25) Remarks
assets 47,319 58,028 46,406 59,968 50,181 64,439 Total liabilities 9,367 19,274 7,342 19,595 10,384 22,090 Total shareholders’ equity 37,951 38,754 39,064 40,374 39,797 42,349 Registered capital 14,983
calculation Total value of consideration Transaction’s size based on total value of consideration 4) Transaction’s size based onvalue of equity shares Value of equity shares Summary of calculation of
net profit from July to December 2017, the total capital adequacy ratio, the Common Equity Tier 1 capital adequacy ratio and the Tier 1 capital adequacy ratio of the Bank and its subsidiaries would be
system. At the end of 2018, the total Capital Adequacy Ratio (CAR) and Common Equity Tier 1 ratio (CET1) stood at 18.3 percent and 15.8 percent, respectively. The evolving business environment in 2018
Group Seller. S Hotels and Resorts (SC) Co. Ltd. will receive the total deposit back if the purchase of the equity under the terms and conditions of the Equity Purchase Agreement is complete. The return