benefit expenses 14.16 124.10 17.84 33.51 Financial cost 0.14 1.23 0.34 0.64 Share of losses in associates 64.23 562.93 2.91 5.46 Profit (Loss) before tax (274.97) (2,409.90) (94.15) (176.84) Tax

280,438 5% Total expenses 5,863,159 9,470,477 -62% Profit (loss) before income tax expense (869,346) (430,965) 50% Income tax expense - - Profit (loss) for the period (869,346) (430,965) 50% Other

892,520 36.2 Expected credit loss 256,160 0 256,160 n.a. Impairment loss on loans and debt securities 0 484,520 (484,520) n.a. Profit from operating before income tax expenses 1,983,253 1,494,151 489,102

892,520 36.2 Expected credit losses 256,160 0 256,160 n.a. Impairment loss on loans and debt securities 0 484,520 (484,520) n.a. Profit from operating before income tax expenses 1,983,253 1,494,151 489,102

-2.6% from dividends paid. Cash flow In 9M24, cash flow from operation (after tax) reported at Bt84,616mn, increasing 35% compare to 9M23 following a improvement in EBITDA. Net cash outflow from

nance cost ofit before inco come tax expen t profit attribu wners of the Co r 14, 2019 : Clarifica : The Dire olidated net p n with net pr 103.03% and rofit of Baht y of the comp ng results of m sales and

million. The Company was adjusting in investment in available-for-sales securities to market price which decreased by Baht 537.21 million and deferred tax assets increased by Baht 107.44 million due to such

9.71% Other income 11.34 17.34 6.00 52.92% Selling expenses 191.18 182.01 -9.17 -4.80% Administrative expenses 386.17 457.10 70.92 18.37% Finance costs 20.71 25.95 5.24 25.33% Profit before income tax

n/a 8 168 -15 n/a n/a B.GRIMM POWER PUBLIC COMPANY LIMITED Management’s Discussion and Analysis FINANCE COST AND TAX ABBREVIATION & OUR PROJECTSEXECUTIVE SUMMARY FINANCIAL PERFORMANCE FINANCIAL

11.34 17.34 6.00 52.92% Selling expenses 191.18 182.01 -9.17 -4.80% Administrative expenses 386.17 457.10 70.92 18.37% Finance costs 20.71 25.95 5.24 25.33% Profit before income tax expense 407.36 442.90