loss Finance costs Other expenses 2,337 1,872 560 26 2,056 1,345 515 8 2,160 883 469 2 5% -34% -9% -75% -8% -53% -16% -92% 9,263 6,646 2,209 39 8,303 6,210 2,096 46 -10% -7% -5% 18% Total Expenses 4,795
% 11,040 10,386 -6% Operating and administrative expenses Expected credit loss Finance costs Other expenses 2,003 1,590 554 21 1,921 1,226 453 2 1,974 2,005 448 6 3% 64% -1% 200% -1% 26% -19% -71% 4,086
-0.3% 21,302 20,791 -2% 19,455 19,717 1% Operating and administrative expenses Expected credit loss Finance costs Other expenses 1,987 1,619 418 3 2% -9% -2% 200% 8,303 6,210 2,096 46 7,832 6,629 1,745
% 9,898 10,461 6% Operating and administrative expenses 1,985 1% 3,895 4,018 3% 3,489 3,672 5% Expected credit loss 1,851 -8% 3,231 3,415 6% 2,618 3,334 27% Finance costs 468 4% 901 905 0.4% 939 946 0.7
% -22% 11% Total Revenues 5,820 12% 15,597 16,780 8% 14,872 15,945 7% Operating and administrative expenses Expected credit loss Finance costs Other expenses 2,039 1,884 475 0 5% 6% 12% 0% 5,846 5,011
Purchases, impairments and feasibility study (Net)1 - 76 - 108 98 11% Other Extraordinary Income/(Expense) (0) 99 1 30 (4) (959)% = Net Profit after Tax and NCI 184 298 126 46% 674 470 43% 1 A gain on bargain
)% (7) (7) (10) (31)% Gain on Bargain Purchases, impairments and feasibility study(Net)1 12 58 (80)% (14) 1 30 (147)% Other Extraordinary Income/(Expense) (9) (2) 326% (13) (0) (2) 457% = Net Profit after
/Extraordinary income/(expense) (7) (6) (8) (12%) 30 170 (83%) Acquisition cost and pre-operative expense, (7) (5) (8) (11%) (29) (32) (11%) Gain on Bargain Purchases, impairments and feasibility study(Net)1 1 (0
Million which was under the investigation process of the officers and await for conclusion of final offence decision. Accordingly, the Company’s equity as at 31 December 2017 represents the negative amount