value according to the financial statements as at 31 December 2019 of MV. Summary of financial statement of Medical Vision Company Limited as of 31 December 2019 Item Value (Baht) Total Assets

4.36 Depreciation and Amortization 1.03 2.55 EBITDA -2.79 -1.02 Note : information from audited financial statement for accounting period ended Dec 31, 2016 5. Total value of assets to be acquired The

due to the business combination. Statement of Financial Position Total Assets Total assets as at 30 June 2017 was 1,674 MB which increased of 130 MB from 31 December 2016. Major increase/decrease were

capital. Investment value: 4,050 million baht (par value) calculated from the following information. Detail Paid up capital as at the signing date of UTA’s Public-Private Partnership Agreement (Million baht

common shares or 89.88% of paid up shares of PKS from Mr.Tran Minh Tien, Mrs.Vo Hoang Nhu Phuc at the par value of 100,000 VND in approximately USD 65,617.60 (or about Baht 2.15 million at exchange rate

on the total value of consideration criterion which granted the highest result, referenced from the consolidated audited financial statement of the Company ended March 31, 2019. After the computation

value of asset on 30 September 2019 (According to recent financial statement that has been reviewed by an auditor. 1,524,207,650 baht Transaction size per Total Assets 9.57% Transaction size of asset

150,000,000 Baht, by issue new ordinary shares 1,490,000 shares with par value of 100 Baht. Total capital increase is 149,000,000 Baht 3. To approve the sell in investment of the subsidiary 765,000 shares of

statements (million Baht) Year 2017 (Audited) 2018 (Management statement of the business) Total assets 36.08 264.09 Total liabilities 42.86 268.55 Shareholders' equity (6.78) (4.46) Paid-up share value 4.86

million Baht). Thus, the book value of such land bank as stated in the consolidated financial statement of the Company ended December 31, 2017 are Baht 506,380,500. (4) Size Calculation This transaction is