661,473,000 Cost of services (667,498,616) (582,517,260) Administrative expenses (53,420,240) (50,417,484) EBIT 22,095,185 28,538,988 Interest expense (3,684,541) (12,551,783) Net profit (Loss) 14,671,595
) (582,517,260) Administrative expenses (53,420,240) (50,417,484) EBIT 22,095,185 28,538,988 Interest expense (3,684,541) (12,551,783) Net profit (Loss) 14,671,595 12,252,102 5. Total value of consideration CAZ
) (582,517,260) Administrative expenses (53,420,240) (50,417,484) EBIT 22,095,185 28,538,988 Interest expense (3,684,541) (12,551,783) Net profit (Loss) 14,671,595 12,252,102 5. Total value of consideration CAZ
profit 27.70 55.84 53.53 Operating expenses 13.98 27.19 44.21 EBIT 13.72 28.64 9.32 Other revenue 0.68 1.30 0.28 Finance cost 0.00 0.96 1.38 Income tax expense 2.98 8.04 2.66 Net profit(loss) 11.42 20.94
. Interest income was Baht 4,343 million, increased of 9.3% from 2Q18 mainly from the increase in interest income on loans of 21.1% from loan expansions. Interest expense totaled Baht 1,426 million, an
expense totaled Baht 1,426 million, an increase of 16.6% yoy from the growth in deposit. Yield on loan for 2Q19 declined to 7.0% from 7.2% in 2Q18 while cost of funds for 2Q19 was at 2.4% comparing to 2.3
14.2% YoY. The increase is mainly attributed to higher personnel expenses due to an increase in headcount to support business expansion, as well as rental expense of Hilton Pattaya Hotel of THB 77 mn
million and after deducting the total expenses of Baht 205.07 million, which included administrative expenses of Baht 26.52 million, Doubtful Account of Baht 86.50 million, management benefit expense of
associate of Baht 1.64 million, management benefit expense of Baht 14.16 million, finance costs of Baht 0.14 million and share of loss from associates of Baht 64.23 million. DCORP’s loss before tax was Baht
loans of 13.2% from loan expansions. Interest on investment in loans also increased 350.8%. Interest expense totaled Baht 1,469 million, an increase of 13.9% yoy from the growth in deposit. Yield on loan