, equivalent to 20.1% of net profit. EBITDA in Q1/2020 and 2019 amounted THB 22.4 MB and THB 21.9 MB respectively. Statement of Financial Position Assets The Company’s total assets as of 31 December 2019 and 31

increased in construction service income. However, net profit margin for Q3’19 was 2.95%, no significant change from the same period of 2018. Statement of Financial Position Unit: Million Baht 30 September

-455-2763 Statement of Financial Position Unit: Million Baht 31 December 2018 31 December 2017 Increased (Decreased) Percentage Assets Current assets Cash and cash equivalents 212.68 347.12 (134.44

for LPG customers decreased form the same period of previous year as the Company received payment from those reserved customers during the period. Statement of Financial Position Unit: Million Baht tel

KHANJANAPISEK RD., BANGKAE, BANGKAE, BANGKOK, THAILAND. 10160 Tel: 02-455-2888 Fax: 02-455-2763 Statement of Financial Position Unit: Million Baht 30 June 2019 31 December 2018 Increased (Decreased) Percentage

THB 20.2 MB, equivalent to 198.4% of net profit. EBITDA in Q1/2021 and 2020 amounted THB 48.5 MB and THB 22.4 MB respectively. Statement of Financial Position Assets The Company’s total assets as of 31

TOTAL LIABILITIES TOTAL SHAREHOLDERS' EQUITY Statement of Financial Position For the Year 2019 (Million Baht) เพิม่ (ลด)2018 6 | MANAGEMENT DISCUSSION AND ANALYSIS 2019 • Investments in subsidiaries

-170.49% 474.69 1,301.01 1,475.81 -55.99% TOTAL ASSETS TOTAL LIABILITIES TOTAL SHAREHOLDERS' EQUITY Statement of Financial Position For the Year 2019 (Million Baht) เพิ่ม (ลด)2018 6 | MANAGEMENT DISCUSSION

Asset (NTA) = 7,159.6 x 100 447,572 = 1.60 % Company’s Net Tangible Asset (NTA) as June 30, 2020 is as below. Statement of Financial Position 2/2020 (Unaudited) Thousand THB Total Assets 770,753

asset of the Company calculated based on latest available consolidated financial statement of the Company as of 30 June 2017 3.2 Calculation of the Transaction Size under the Notification on Connected