) ABICO HOLDINGS PUBLIC COMPANY LIMITED FOR THE SECOND QUARTER 2022 THREE MONTHES AND SIX MONTHS 1. STATEMENTS OF COMPREHENSIVE INCOME 1.1 Revenues from sales and services (Unit: Million Baht) For the

companies and decreased revenues from construction contracts. Revenues from construction contracts and sales of construction materials For the first six months of 2020, the Company and its subsidiaries

divides its business into 3 categories as follows: Analysis of Statement of Income 94% 4% 2% Operating Revenue Q2/2019 Dessert Café Non-Café Catering / Pop-up • In-store dessert and beverage sales across 38

- Dec 2019 Apr - Dec 2018 Change % Change Revenue from sales & service 634.48 791.59 -157.11 -19.9% 2,099.99 2,489.75 -389.76 -15.7% Other income 4.96 7.46 -2.50 -33.5% 14.89 20.29 -5.40 -26.6% Total

statement ended 30th Sept ended 30th Sept July - Sept 2020 July - Sept 2019 Change % Change Apr - Sept 2020 Apr - Sept 2019 Change % Change Revenue from sales & service 518.91 745.69 -226.78 -30.4% 930.49

- Sept 2019 Apr - Sept 2018 Change % Change Revenue from sales & service 745.69 844.39 -98.70 -11.7% 1,465.51 1,698.16 -232.65 -13.7% Other income 4.68 7.79 -3.11 -39.9% 9.94 12.82 -2.88 -22.5% Total

& ANALYSIS CONSOLIDATED P&L SNAPSHOT THB (mn) 3Q 2016/17 2Q 2017/18 3Q 2017/18 QoQ (%) YoY (%) (Restated) Operating revenue 772 978 978 0.0% 26.8% Cost of sales 330 387 385 -0.5% 16.7% Gross profit 442 591 593

(17,593) (63.3) Total 355,946 100.0 388,184 100.0 (32,238) (8.3) In Q3/2019, Sales and service revenue from the Company and its subsidiary (“the Group”) totaled at Baht 356 million, a decrease of Baht 32

Performance Total Revenues Our group total revenue includes Sales and Services and Other Income. Overall, the Revenue for the first 9 months of Y.2020 was 385.14Mb an increase of 133.41 Mb or 53.0% YOY

of June 30, 2014, which realized the revenue THB 1,082.18 million, where the reasons are summarized as follows. 1. Manufacture and Sales of Biodiesel, Edible Oil and By-product Revenue from sales of