Criteria Calculation Formula Transaction Size (%) 1. Net tangible asset (NTA) value NTA of the acquired business x the acquired portion/ NTA of the Company 1.30 2. Net profit from operating results Net

of the Company as of 30 September 2019 as follows: (a) Net Tangible Asset Not Applicable (b) Net Profit from Operations Not Applicable (c) Compare to Total Value of consideration Value of Consideration

รพัยท่ี์มีตวัตน สทุธิของบริษัท (จ านวน 394,396,525 บาท) ณ วนัท่ี 31 ธนัวาคม 2562 การค านวณสินทรพัยท่ี์มีตวัตนสทุธิของบริษัท (Net Tangible Asset : NTA) NTA* = สินทรพัยร์วม – สินทรพัยไ์มม่ีตวัตน – หนีส้ินรวม

debts 7,515,428 801,233 Interests without controlling power 573,262 11 Net tangible asset (NTA) 2,765,616 660,210 Net profit 620,824 208,793 Proportion 100% Enclosure 1 5 information in the consolidated

of Thailand and NESDB, overall Thai economy in 2017 expanded by 3.9%, higher than 3.3% growth in 2016. This was mainly from acceleration of private consumption, export sector, and private investment in

earners. The primary energy consumption in Q1/2018 has improved by 1.1% compare to Q1/2017 growing parallel to the overall economic performance which has risen mainly from the increase the exports and the

126.9 31.7 Jan 2019 CCE Waste to Energy VSPP 33.33 8.6 2.9 4Q2019 Total 146.7 45.8 OVERALL PERFORMANCE Operating Expense  Administrative Expenses decreased from Baht 152.9 million in 2017 to Baht 130.8

. With regard to sales by product line, sales revenue of a number of product lines dropped compared to the same period of the previous year resulted from the decline in overall sales revenue of the Company

. Overall of the year 2019, the Company had the net profit attributable to equity holders of the Company in the amount of Baht 5,435 Million representing an increase from the previous year by Baht 118 Million

, the Company has expanded market to industrial sector in order to maintain overall LPG volume, resulted in increased LPG sold to industrial sector 85.94% from the prior year. While LPG sold to