applicable since the NTA of NEXT is in negative number N/A 2. Net Profit = % of shares acquired x Net profit of target company x 100 Net profit of the Company * Not applicable since NEXT reported a net loss
Formula 1. Net Tangible Assets (NTA) = (Sum of percentage of shares to be acquired x Net Asset Value of the selling company) x 100 / Net Asset Value of the buying company 2. Net Profit from the ordinary
eventually boost up the growth of income and profit of the Company. (Translation) Enclosure 1 8 If the offering price of the shares is less than 90 percent of the weighted average price of the Company’s shares
business as well as investing in various projects – all of these will eventually boost up the growth of income and profit of the Company. (Translation) Enclosure 1 7 If the offering price of the shares is
profit for the period (338.8) 510.8 (849.6) (166.3) Profit attributable to equity holders of the Company (338.6) 504.3 (842.9) (167.1) EBIT (2) 259.3 984.8 (725.5) (73.7) EBITDA(2) 989.6 1,333.3 (343.7
186.5 0.3 0.2 Other expenses 154.3 143.3 11.0 7.7 Total 703.7 731.4 (27.7) (3.8) Profit (Loss) from Operations Before Expected Credit Losses and Income Tax In the first quarter of 2020, the company and
intangible asset – Total Liability – Non-controlling interest (if any) Cannot be calculated as on the transaction approval date, Target Company has not yet been incorporated. 2. Comparison of net profit
clarifies the performance as follows: During the second quarter of 2020, the Company had the total revenue and share of profit and net profit of THB 1,966.7 mm and THB 542.1 mm, respectively. If excluding FX
% -0.4% 12.8% 12.6% 0.2% Net profit margin attributable to the owners of the parent 12.4% 12.5% -0.1% 12.7% 12.4% 0.3% Key Change in Segment Grouping In 2019, the Company has changed reportable segments
2018, the Company had net profit of THB 1,446.0 mm, which decreased by THB 113.0 mm or 7.2%, compared to the same period of the last year. If excluding FX impact and one-time loss items, the normalized