2020 Q1’20 Management Discussion & Analysis Page 4/6 Financial Position Balance Sheet Balance Sheet Breakdown As of 31 March 2020, the Company had total assets of THB 27,823 million, an increase of THB
Associates of Baht 1,496.5 million and Net Trade and Other Receivables of Baht 554.3 million The key elements of Assets in the Company’s Consolidated Financial Statements consisted of: (i) Investments in
assets of Baht 1,918.2 million and (v) Net Trade and Other Receivables Baht 811.4 million. Liabilities As of 31 December 2019, Total Liabilities was Baht 12,859.5 million, increased by Baht 3,135.5 million
as of 31 December 2018 Assets Total assets were THB 14,729 million, an increase of THB 409 million or 2.9% as compared to THB 14,320 million as of 31 December 2018 driven by an increase in trade and
Internal Trade has announced that crude palm oil prices not lower than 19.00 baht/KG. There was slightly fluctuation in ท่ีตั้ง 55/2 หมู ่8 ถ. เศรษฐกิจ 1 ต.คลองมะเด่ือ อ.กระทุ่มแบน จ.สมุทรสาคร 74110 Tel. (66
EBITDA excl. TFRS 9 and 16 3,174 3.3% 10,414 9.8% (7,240) (69.5%) Normalized Profit excl. TFRS 9 and 16 (1,504) -1.6% 4,012 3.8% (5,516) (137.5%) Financial Position Total assets 245,279 186,945 58,333 31.2
and has registered as an oil trader under Section 7 of the Fuel Trade Act B.E. 2543 since the September 9, 2020. However, the Company aware of the price fluctuation risks, has set the policy determined
2600MHz 700MHz Total Assets 350,171 100% 363,733 100% 2021 1,776 13,329 3,128 7,565 - - Trade payable 22,382 6.4% 22,310 6.1% 2022 - 14,040 - 7,565 - 3,473 ST loan & CP of LT loans 18,748 5.4% 17,205 4.7
1.0 Trade receivable 16,579 4.7% 16,173 4.4% Net debt to EBITDA (times) 0.7 0.8 0.8 Inventories 2,372 0.7% 3,189 0.9% Net debt & lease liability & spectrum license payable to EBITDA 2.3 2.2 2.3 Others
Repayment Schedule License payment schedule Others 5,312 1.5% 5,269 1.5% Bt mn Debenture Loan 1800MHz 900MHz 2600MHz 700MHz Total Assets 350,171 100% 356,521 100% 4Q21 - 5,244 - - - - Trade payable 22,382 6.4