Capex (25) (22) (19) (97) (72) 35% Cash Flow After Strategic Spending 21 (93) 188 71 (311) (123)% Net financial costs (23) (42) (26) (126) (121) 4% Income tax (11) (18) (2) (52) (26) 99% Dividends and
) (115)% Net financial costs (42) (23) (40) (128) (126) 2% Income tax (32) (11) (17) (66) (36) 85% Dividends and Perp interest (11) (76) (16) (154) (114) 35% Proceeds from issue of ordinary shares due to
Strategic Spending (253) (639) 99 (354)% (1,736) (2) Net financial costs (33) (68) (23) 44% (164) (129) 27% Dividends and PERP interest (10) (68) (8) 21% (312) (155) 101% Proceeds from issue of ordinary
) (42) (22) 167% (150) (99) 51% Cash Flow After Strategic Spending (253) (639) 99 (354)% (1,736) (2) Net financial costs (33) (68) (23) 44% (164) (129) 27% Dividends and PERP interest (10) (68) (8) 21
(72) (33) (42) 71% (194) (129) 50% Dividends and PERP interest (134) (10) (106) 27% (341) (202) 69% Proceeds from issue of ordinary shares due to warrants exercised - - 183 (100)% 81 866 (91)% Increase
) (18) (2)% (68) (43) 59% Dividends and PERP interest (106) (8) (59) 79% (202) (132) 54% Proceeds from issue of ordinary shares due to warrants exercised 183 227 0 866 0 Increase/(Decrease) in Net Debt on
) (25) (11)% (100) (97) 3% Cash Flow After Strategic Spending (216) (362) 21 (439) 71 Net financial costs (20) (42) (23) (10)% (127) (126) 1% Income tax (25) (17) (11) 124% (82) (52) 58% Dividends and
) (0.57) (74.36) (0.43) (78.74) (0.46) Income Tax Expenses (205.69) (1.21) (305.49) (1.77) (252.24) (1.49) Profit for The Year 1,656.47 9.73 1,671.76 9.70 1,048.44 6.19 Non - Controlling Interests (12.77
6,433.99 (338.23) (5.3) Non-controlling Interests - 18.63 (18.63) (100.0) Profit before exchange rate - the Company and subsidiaries 6,095.76 6,452.62 (356.86) (5.5) Gain (loss) on foreign exchange - the