Million Baht and will be long-term loan from financial institutes. Shareholder Structure - after investing in newly-issued ordinary shares Name of Shareholder Current Capital increase After capital increase

December 2017 31 December 2016 % Increase (Decrease) Assets Current assets Cash and cash equivalents 578 610 (5%) Trade accounts receivable 33 196 (83%) Inventories 3,279 855 284% Short-term loan to related

2016 % Increase (Decrease) Assets Current assets Cash and cash equivalents 578,124 610,143 (5%) Trade accounts receivable 32,960 195,960 (83%) Inventories 3,278,914 854,626 284% Short-term loan to

&A) For Q2/2018 14 Unit : Million Baht 30 June 2018 31 December 2017 % Increase (Decrease) Liabilities and equity Current liabilities Trade accounts payable 1,803 870 107% Other payables and accrued

&A) For Q3/2018 15 Unit : Million Baht 30 September 2018 31 December 2017 % Increase (Decrease) Liabilities and equity Current liabilities Trade accounts payable 1,059 870 22% Other payables and

Financial Results 15 G J Steel Public Limited Management’s Discussion and Analysis (MD&A) for year 2018 Unit : Million Baht 31 December 2018 31 December 2017 % Increase (Decrease) Assets Current assets Cash

G J Steel Public Limited Management’s Discussion and Analysis (MD&A) for year 2018 (Revised) Unit : Million Baht 31 December 2018 31 December 2017 % Increase (Decrease) Assets Current assets Cash and

Management’s Discussion and Analysis (MD&A) For Q3/2017 14 Unit : Million Baht 30 September 2017 31 December 2016 % Increase (Decrease) Assets Current assets Cash and cash equivalents 182 610 (70%) Trade

: Summary of Financial Results Management’s Discussion and Analysis (MD&A) For Q1/2018 14 Unit : Million Baht 31 March 2018 31 December 2017 % Increase (Decrease) Assets Current assets Cash and cash

Discussion and Analysis (MD&A) Q1/2019 Unit : Million Baht 31 March 2019 31 December 2018 % Increase (Decrease) Assets Current assets Cash and cash equivalents 164 201 (18%) Trade accounts receivable 23 14 63