) (112) -102% Profit attributable to owners of the Company 1,174 993 1,316 12% 33% 3,855 4,393 14% Basic earnings per share (Baht) 0.85 0.72 0.96 2.80 3.19 Note: 1/ EBITDA from Refinery Business of the

%) Sales of electricity - Base tariff and Ft 5.0 4.8 (0.2) (4.0%) Sales from Solar Energy Power Plants 5.0 4.8 (0.2) (4.0%) Total sales and service income 1,740.6 1,471.4 (269.2) (15.5%) Sales and service

) -205% -183% 5,608 2,463 -56% Basic earnings per share (Baht) 1.07 1.35 (1.12) 4.07 1.79 Note: 1/ EBITDA from Refinery Business of the Company, BCP Trading Pte. Ltd. and share of profit associated

Solar PV Pty Ltd, an indirect subsidiary that is wholly owned by RATCH-Australia Corporation Pty Ltd has commenced commercial operations and recognition of benefit as per the Power Purchase Agreement. 70

%) 132.4 137.7 4.0% Sales of electricity - Base tariff and Ft 1.4 2.8 2.2 (21.4%) 57.1% 2.6 5.0 92.3% Sales from Solar Energy Power Plants 1.4 2.8 2.2 (21.4%) 57.1% 2.6 5.0 92.3% Total sales and service

1.4% Sales of electricity - Base tariff and Ft 1.8 2.2 3.4 54.5% 88.9% 4.4 8.4 90.9% Sales from Solar Energy Power Plants 1.8 2.2 3.4 54.5% 88.9% 4.4 8.4 90.9% Total sales and service income 1,245.6

million and keep gross profit margin at the same level. 3. Solar energy (“SE”) had gross profit and gross profit margin at the same level. 4. Trading business (“TD had an increase in gross profit for Baht 6

) (282) -31% Net profit attributable to owners of the parent 620 370 68% (1,546) 140% 1,732 2,463 -30% Basic earnings per share (Baht) 0.38 0.27 (1.12) 1.18 1.79 Note: 1/ EBITDA from Refinery Business of

Power Plants 114.0 127.9 127.8 133.5 5.7 4.5% 482.2 503.2 21.0 4.4% Sales of electricity - Base tariff and Ft 5.3 5.2 5.1 4.4 (0.7) (13.7%) 17.8 20.0 2.2 12.4% Sales from Solar Energy Power Plants 5.3 5.2

% 63 (119) -290% Elimination (52) (3) (7) (99) (10) Profit attributable to owners of the Company 993 1,146 1,007 1% -12% 3,076 2,153 -30% Basic earnings per share (Baht) 0.72 0.83 0.73 2.23 1.56 Note: 1