21,274 70% Dividend income - - 35,000 20,000 75% Other income 34,987 79,607 -56% 9,890 14,041 -30% Total Revenues 2,509,827 3,754,031 -33% 1,712,604 1,868,298 -8% Profit (loss) before loss from allowance

% Dividend income - - 35,000 20,000 75% Other income 34,987 79,607 -56% 9,890 14,041 -30% Total Revenues 2,509,827 3,754,031 -33% 1,712,604 1,868,298 -8% Profit (loss) before loss from allowance (514,097

previous year (Quarter 3 of 2018: THB 9.83 million), mainly due to the decreased cost of translation service fees pertaining to international agreements. In Quarter 3 of 2019, SAAM Group’s gross profit

1 บริษัท เอน็ซีแอล อนิเตอรเ์นช่ันแนล โลจสิตกิส ์จ ำกัด (มหำชน) NCL INTERNATIONAL LOGISTICS PUBLIC COMPANY LIMITED No. NCL-M 21/62 November 12, 2019 Subject: The clarification and analysis of the

profit margin decreased to 25.2% due to the lower revenue base.  Share of loss from investments in JVs and Associates was THB 22mn owing to the performance of Master Ad Public Company Limited as its

percent, was Baht 121.92 million. RH International (Singapore) Corporation Pte Ltd, a subsidiary, has purchased ordinary shares of FRD in December 2018. 3.2.4 The share of profit from SouthEast Asia Energy

events - On September 16, 2020, EGCO, EGAT International Company Limited, and RATCH Group Public Company Limited entered into a joint development agreement of Quang Tri 1 thermal power plant project (Quang

Profit 223 280 26% 583 756 30% EBITDA 111 148 33% 288 396 38% Net Profit (Loss) for the Company 54 83 54% 131 210 60% Gross Profit Margin (%) 66.0% 65.4% (0.6%) 64.8% 66.1% 1.3% EBITDA Margin1 (%) 32.6

which had been audited by the independent auditor as follows: Consolidated financial statements The Group Company reported profit attributable to owners of the Company for the year 2018 in the amount of

the first quarter ended 31 March 2018 which has been reviewed by the independent auditor as follows: Consolidated financial statements The Group reported profit attributable to owners of the Company for