- Doubtful debts from the void contract (320) - (320) Finance cost 6 4 2 Net profit (293) 31 (324) In overall, the Company and its subsidiaries have a net loss in Q2/2017 of 293 MB by decreasing 324 MB or

Baht) Q3/2017 Q3/2016 Change Revenue 186 227 (41) Gross profit margin 62 89 (27) Selling Expenses 17 28 (11) Administrative Expenses 18 19 (1) Finance cost 5 5 - Net profit 19 28 (9) In overall, the

-20.0% Doubtful debts from the voiding of contract 320 - 100.0% Finance cost 21 19 9.5% Net profit -236 113 308.5% In overall, the Company and its subsidiaries have a net profit in the year 2017 of -236

cost 21 19 11.5% Net profit -236 113 308.5% In overall, the Company and its subsidiaries have a net profit in the year 2017 of -236 MB by decreasing 349 MB or 308.5 percent when compared to the year 2016

was because in early 2016 bank cut interest rates. Net profits The Company booked net profits of Baht 67.90 million and Baht 63.04 million in the year ended 31 December 2016 and the year ended 31

53% Net Profit for the Company 49 50 2% 147 237 61% Gross profit margin (%) 64.5 % 64.0 % (0.5%) 66.8% 64.7 % (2.1%) EBITDA margin (%) 29.9 % 27.2 % (2.7%) 26.9% 30.0 % 3.1% Net profit margin (%) 19.3

Gross Profit Selling Admin Net(loss) profit Q1/17 212,140 78,137 19,861 24,659 21,584 Q1/18 213,552 76,707 21,974 18,709 27,898 % Change 0.67 (1.83) 10.64 (24.13) 29.25 In overall, the Company and its

(NTA) Company(s NTA New profit of the invested funds x proportion of the asset acquired 2. Net Profit Method The Company(s net profit 0.39 Value of acquired assets 3. Aggregate Value of Returns Method

, 2018 of the Company and its subsidiaries by having the main substance is as follows. (Unit: Thousand Baht) In overall, the Company and its subsidiaries had the net profit in Q3/2018 at 32.7 MB increased

the Stock Exchange of Thailand. Method Calculation Transaction Size (%) 1. Asset Value Method (NTA) NTA of the invested funds x proportion of the assets acquired Company’s NTA 0.03 2. Net Profit Method