from other parties of 698 million Baht, current portion of long-term loans from financial institutions of 4,831 million Baht, long-term loans from financial institutions (net) of 4,714 million Baht, the

term loans 778 9.7% 655 8.2% Trade & other payables 536 6.7% 242 3.0% Accrued expenses 400 5.0% 513 6.4% Current portion of long-term loans from financial institutions 246 3.1% 242 3.0% Other current

and 3) a decrease in current portion of long-term loan from financial institution of THB 9mn. Total equity was THB 1,494mn rose by THB 355mn or 28.9%. This was attributed to an increase in 1) share

delivery services (portion of In-store sales : Take home product sales approx. 65%:35%) • Sales of beverages and desserts across 11 company-owned outlets under “Mikka” brand • Finished or intermediate

product sales from store fronts and “After You Marketplace” as well as orders through food delivery services (portion of In- store sales : Take-home product sales in 2020 approx. 57%:43%) • Sales of

purchases at branch and orders through food delivery services (portion of In-store sales : Take home product sales1 approx. 46%:54%) • Sales of beverages and desserts across 11 company-owned outlets under

revisions are as below:            (1) The business operator can temporarily use subordinated liabilities in excess of the shareholders’ equity portion without counting it as total liabilities in calculating

Asset 2.14 0.5% 3.01 1.4% 0.87 40.7% Non-Current asset 587.39 47.9% 635.36 49.3% 47.97 8.2% Total Asset 1,225.98 100.0% 1,276.51 100.0% 50.53 4.1% Liability Current liability 77.35 6.3% 85.75 7.6% 8.40

totals Baht 357,000,000 as a consideration of the first portion of S-TREK shares does not correspond with the current market price and causes Mr. Jirasak to be in a disadvantage position in entering into

% current- portion amounting to Baht 992 million. • Non-current portion of long-term loan was Baht 12,092 million or 92%. Equity As at 30 June 2018, the total shareholders’ equity of the company and its