consideration paid or received Value of transaction paid or received* x 100 = 27,499,900 / 2,102,613,000 1.31 4. Calculation based on value of equity shares issued for the payment of assets Equity shares issued
shareholders' equity (if any) = 758,844,322 – 2,195,804 – 90,563,365 – 0 = 666,085,153 baht Remark * Financial Statement as of December 31, 2017 Size of Transaction = The value of consideration NTA
Liabilities - Minority shareholders' equity (if any) = 758,844,322 – 2,195,804 – 90,563,365 – 0 = 666,085,153 baht Remark * Financial Statement as of December 31, 2017 Size of Transaction = The value of
109.9 110.8 -0.9 -0.8 Income tax expenses 31.1 62.6 -31.5 -50.3 Net profit (loss) attributable to equity holders 102.7 410.0 -307.3 -74.9 Net profit (loss) attributable to equity holders Margin (%) 1.6
687.5 -398.4 -57.9% Finance income 21.0 4.0 17.1 431.9% Finance cost -91.3 -123.6 32.2 -26.1% Tax expenses -17.1 -73.8 56.7 -76.8% Net profit (loss) Attributable to Equity Holders 204.8 501.0 -296.1 -59.1
Board of Directors of Company approved this transaction, there was the resolution on Non-proportional capital increase in subsidiary arising from conversion of debt to equity which the highest value is
130,404 130,348 Total average number of money transfer transactions per day (transaction) 13,353 18,065 23,062 25,985 27,287 In 2Q18, FSMART continued to grow dramatically and be able to maintain as the
839 Total Liabilities 930 797 853 Shareholder’s Equity 431 445 469 OPERATING RESULT (MILLION BAHT) Sales Revenue 3,979 3,727 969 Gross Profit 258 247 75 Operating Profit 131 126 35 Profit for the period
244.45 (10.45) Finance Cost 26.69 30.80 (13.34) Net Profit 129.08 189.79 (31.99) (Unit : Million Baht) Financial statements in which equity method is applied 2018 2017 % Change Sales and Service Income