-term loans and the increase in shareholders' equity from net profit. Return on assets was 14.3%, increased from the previous year from asset management to earning more efficiency. Return on equity was
50,211.87 Advances 185,000.00 Total Assets 235,211.87 Other payables 27,000.00 Total Debts 27,000.00 Issued Shares and Paid-Up Capital 250,000 Accumulated Profit (Loss) (41,788.13) Total Shareholding
Par Value Baht 1 NTD 10 NTD 10 NTD 10 Book Value Per Share USD 0.113 USD 1.64 USD 1.56 USD 1.29 Criteria Transaction Size (%) 1. Net Tangible Assets Value 6.20% 2. Net Profit (12-month period) 32.52% 3
Assets Value 6.20% 2. Net Profit (12-month period) 32.52% 3. Total Value of Consideration 2.42% 4. Value of Issued Equity NA The transaction size of the Transaction calculated based on the 12-month period
of cost of sales to sales revenue (%) 33.00 35.42 Gross Profit Margin (%) 67.00 64.58 Note: /1 Other costs of goods sold mainly comprise warehouse rentals, utility charges and other expenses related to
Return on Equity - ROE (%) (1.10) (0.23) Return on Assets - ROA (%) (1.18) (0.16) Net Profit Margin (%) (6.68) (5.23) Please be informed accordingly. Yours Sincerely, Mr. Piyawat Ratchapolsitte Chief
acquisition basis, the details are as follows: 1) Net Tangible Assets (NTA) Size of transaction = (NTA of the investment amount of the Company x Acquisition portion) x100 NTA of the Company 2) Net Profit Size
% change Profit (loss) from operating activities before changes in operating assets and liabilities 94 30 +215% Profit (loss) from changes in operating assets and liabilities (48) 77 -162% Net Cash flows
-bearing Debt to Equity (Times) 2.14 2.00 Cash Flow (Unit: Baht Million) 31/3/2019 31/3/2018 % Change Profit (loss) from operating activities before changes in operating assets and liabilities 40 84 -52