accrued interest and receivables. Total liabilities as at 31 December 2017 was Bt2,926mn, increasing 46.2% compared to total liabilities as at 31 December 2016, mainly from loans from financial institution

. Minority interest Total Shareholders’ equity Total Liabilities and shareholders’ equity The ………………………… securities company limited Income statement For month/year ending…………………………………. Assets (Unit:Baht

costs decreased by 11.2%, due to lower weighted average cost of fund mainly from issuance of recent bonds with lower interest rate, together with utilization of short-term instruments. PERFORMANCE BY

had a total finance costs of 159 million Baht; increased by 40% as compared to Q1 2018 of 264 million Baht. This is a result of a decrease in interest bearing debt from a total amount of 16.31 billion

94.77 182.18 91.48 (177.04) (49.28) Other income/1 19.78 5.23 16.95 8.52 (2.83) (14.31) Total revenue 379.00 100.00 199.13 100.00 (179.87) (47.46) Notes: /1 Other income comprises mainly of interest

2018 by 4 million Baht, interior service income of 21.34 million Baht, other income of 8.20 million Baht and interest income 2.64 million Baht. In 2Q 2019 the Company does not recognize revenue from the

before finance cost and income tax expenses 179.38 23.3% 179.71 21.3% 187.63 22.1% 4.4% 4.6% Bank Charge (6.24) -0.8% (6.30) -0.8% (5.09) -0.6% -19.2% -18.4% Interest Expenses (7.48) -1.0% (10.64) -1.3

before finance cost and income tax expenses 179.38 23.3% 179.71 21.3% 187.63 22.1% 4.4% 4.6% Bank Charge (6.24) -0.8% (6.30) -0.8% (5.09) -0.6% -19.2% -18.4% Interest Expenses (7.48) -1.0% (10.64) -1.3

Bt2,716.0 million. While the others income in Q3/2018 was Bt11.6 million which increased by 9.4%(y-o-y) whereas the nine months of 2018 was Bt36.4 million which declined by 21.2% (y-o-y) due to the interest

time since 2016  Media operation in Indonesia reached profitability since its commercialisation in April 2019  Net profit excluding minority interest was THB 42mn KEY BUSINESS UPDATE THAILAND