% Core EBITDA/ton ($) 102 113 140 (27%) 128 120 7% Operating Cash Flow5 261 250 241 8% 1,010 872 16% Net Debt to Equity (times) 0.92 0.87 0.61 51% 0.92 0.61 51% 1Consolidated financials are based upon

)% 4.12 3.26 26% Core EBITDA/ton ($) 102 113 140 (27%) 128 120 7% Operating Cash Flow5 261 250 241 8% 1,010 872 16% Net Debt to Equity (times) 0.92 0.87 0.61 51% 0.92 0.61 51% 1Consolidated financials are

107 42% 132 97 36% Operating Cash Flow 240 249 258 (7)% 923 966 (4)% Net Operating Debt to Equity (times) 0.45 0.39 0.84 (46)% 0.45 0.84 (46)% 1Consolidated financials are based upon elimination of

shareholding interest and non-controlling interest of subsidiary stood at Baht 1,463.55 million and Baht 203.14 million respectively. 6 Debt to Equity ratio as at 30th June and 31st March 2019 were 0.37 and 0.41

the minority shareholders of the subsidiaries have outstanding value of 1,413.05 and 168.43 million baht respectively. Debt to Equity ratio as at and 30th June 2020 and 31st March 2020 were 0.20 and

liquidity ratio was 1.35 times. The Company maintained healthy financial position and sturdy debt service capacity with interest-bearing debt-to-equity ratio of 0.09 times. 2019 Outlook 2018 was the final

generation capacity and 10 tons per hour of steam generation capacity with the project cost of approximately Baht 3,105 million (the debt proportion is approximately 75 percent and the equity proportion is

last year. Financing cost to revenue ratio was 10.9%, closed to the same period of last year which was 10. 1%. However, MK still focused on maintaining its interest- bearing debt to equity ratio in an

million or 39.6% when compared to the prior year. It decreased mainly from trade and other payables. Financial ratio The Group reported financial ratio as at 31 December 2017 as follows; Financial ratio

ratio) (1.2) อัตราส่วนความสามารถในการช าระดอกเบี้ย (interest coverage ratio) (1.3) อัตราส่วนความสามารถในการช าระภาระผูกพัน (debt service coverage ratio) (1.4) อัตราหนี้สินรวมต่อส่วนของผู้ถือหุ้นรวม (debt