drivers of total equity growth were (i) issued and fully paid-up capital, net of share discount, deficit and other components of shareholders’ equity increasing by THB 11,292mn and non-controlling interests
of December 31, 2017 was Baht 1,029.03 million increased Baht 369.94 million as of December 31, 2016 due to the increase of paid-up capital which equivalent to Baht 65.3 million and share premium from
size of the transaction as follows: a. By considering the consideration of the transaction (the total purchase price) The purchase price per share specified in the Right of First Refusal Letter is THB
registered for paid-up from Baht 784,968,760.00 to Baht 1,280,385,570.00 equivalent to ordinary shares by number of 1,280,385,570 shares in the par value of Baht 1.00 per share at the Ministry of Commerce on
ใช้สิทธิ) จ านวนหุ้น paid-up + จ านวนหุ้นที่เสนอขายครั้งนี้ 12 Earnings per share dilution = Earnings per share ก่อนเสนอขาย - Earnings per share หลังเสนอขาย Earnings per share ก่อนเสนอขาย โดย Earning
988.16 (98.80) (10.00) Equity Share Capital - Authorized 140.00 140.00 - - Issued and paid-up 140.00 100.00 40.00 40.00 Share premium 246.11 - 246.11 n.a. Retained earning Appropriated - legal reserve 5.09
credit cards, and 6.24 million member cards. The Company has active customers more than 2 million IDs, mainly from Bangkok 31%, and in up-country 69%. Covering networks nationwide, the Company has 103
5,081 8% Income tax expenses 231 5% 967 1,000 3% 877 947 8% Net profit for the period 911 12% 3,690 3,553 -4% 3,811 4,133 8% Earnings Per Share (Baht per share) 3.64 12% 14.76 14.21 -4% 15.24 16.53 8% 3
19% 3,997 3,838 -4% Income tax expenses 286 35% 768 815 6% 731 728 -0.4% Net profit for the period 1,104 35% 2,643 3,122 18% 3,266 3,109 -5% Earnings Per Share (Baht per share) 4.42 35% 10.57 12.49 18