financing cost stood at 2.80% Net debt to equity ratio stood at 0.16x Capital Structure As of June 30, 2018, CPN reported total interest-bearing debt of THB 12,722 mn, an increase from the balance as of

% Total non-current liabilities 36,335 42,340 42,294 16% (0%) Total liabilities 49,462 56,694 55,571 12% (2%) Shareholders' equity Retained earnings - unappropriated 43,828 50,890 53,604 22% 5% Other

25.50 48.20 51.22 Total liabilities 299.78 4.22 326.85 32.15 344.83 33.99 160.64 170.71 Shareholders’ equity Capital stock Registered capital Issued and Paid-up Share Capital 7,000.00 98.64 850.00 83.62

assets 62,989.94 89,411.74 106,802.92 Total assets 63,771.84 89,846.41 107,751.17 Liabilities and shareholders’ equity Current liabilities 13,654.16 2,670.19 1,098.38 Non-current liabilities 39,325.97

Total assets 63,771.84 89,846.41 107,751.17 Liabilities and shareholders’ equity Current liabilities 13,654.16 2,670.19 1,098.38 Non-current liabilities 39,325.97 72,108.10 85,794.93 Total liabilities

62,989.94 89,411.74 106,802.92 Total assets 63,771.84 89,846.41 107,751.17 Liabilities and shareholders’ equity Current liabilities 13,654.16 2,670.19 1,098.38 Non-current liabilities 39,325.97 72,108.10

634.78 Total comprehensive loss for the period -20.77 -10.99 -9.78 -88.99 Non-controlling interests of the subsidiaries 0.05 0.04 0.01 25.00 Profit(Loss) attributable to equity holders of the company

1,464.67 564.75 899.92 159.35 Current Liabilities 342.49 202.31 140.18 69.29 Non-Current Liabilities 498.12 156.49 341.63 218.31 Total Liabitities 840.61 358.80 481.81 134.28 Equity attributable to the owner

-Current Liabilities 139.78 134.27 5.51 4.10 Total Liabitities 385.77 434.67 -48.90 -11.25 Equity attributable to the owner of the company 0.94 26.39- 27.33 -103.56 Basic Loss Per Share (Baht) -0.05 -0.18

liabilities 180.46 28.0 144.85 32.7 35.61 24.6 Equity 463.08 72.0 298.28 67.3 164.80 55.2 Total liabilities and equity 643.55 100.0 443.14 100.0 200.41 45.2 Unearned Revenue which will be recognized after 1