Name of Company : Fame Line Company Limited Type of business : Advertising agency Registered Capital : Baht 4,000,000.- divided into 40,000 common shares at the value of Baht 100 per share. Number of

value at 28,600,000 MYR (equivalent to 220,000,000 THB). The reference exchange rate is 0.13 MYR per THB which is 15 days average exchange rate before the negotiation date between NDR and CRSB which is a

Current Ratio (Times) 1.33 1.34 1.43 Debt to Equity Ratio (Times) 2.27 2.16 1.79 Book Value per Share (Baht) 2.11 2.16 2.22 Net Profit per Share (Baht) 0.40 0.46 0.45 Yearly Management Discussion and

incomes also increased from the revenue of by products, waste, material and interest received from the short term investment fund. For the sharing of gain from investment value of the associates, for the

third parties by considering the fair price and the highest benefits to the Company and subsidiaries. 4. The total value of the consideration: 4.1 The total value of transaction. Approximately 46 million

buy 33,986,774 shares amounting to 34.00% of total shares in SDWTP. The total value of transactions is VND 2,073.19 billion (approximately THB 2,762.96 million, using the exchange rate of 0.0013 THB/VND

previously held from investments in associates to investments in subsidiaries, and remeasured by the fair value at the acquisition date in amount of THB 3 4 1 million, thence the Company has recognized the one

value of consideration received from the net asset value of Thai Bonnet Trading Zone Co., Ltd. 2.5 Finance costs in the amount of Baht 8.34 million, mainly from interest paid on loans from financial

220% 131.0 71.4 59.6 84% Allowance for diminution in value of inventories 68.7 0.1 68.6 69,961% 68.8 0.2 68.6 38,676% Cost of services 33.0 23.0 10.0 44% 117.2 80.9 36.3 45% Total Cost 212.6 60.1 152.5

% 2.40% 1.20% 0.96% 2 The calculation of transaction size as detailed: Criteria of Calculation Formula of Calculation Transaction Value (%) As at June 30,2019 1. Book value of net tangible assets method