generate income to the group companies, to decrease electricity expense of the group companies and company to gain dividend from the subsidiaries. 8) Source of funds : Vanachai Group Public Company Limited

electricity production which can generate income to the group companies, to decrease electricity expense of the group companies and company to gain dividend from the subsidiaries. 8) Source of funds : Vanachai

Wattanapat Samui Hospital is approximately 425 Baht which is composed of the land cost including fee from transferring ownership for 223 Million Baht, construction expense is 165.35 Million Baht and the

repaid the loan cause this expense has been reduced. 8. Share of profit (loss) from investment in associated company In year 2017, share of profit from investment in associated company was Baht 29.26

Thai Airways’ flight landed into Samui Airport since the beginning of December 2017. Since the interest expense paid to SPF usually derives from number of departure passengers along with number of

542.84 -230.92 -42.54 Share of gain/loss from investments in associate 0.00 -0.49 0.49 100.00 Loss Before Income Tax -57.17 -128.60 71.43 55.54 Income tax expense -2.43 -1.68 -0.75 44.64 Total loss for the

sales revenue and lower depreciation expense. Operating Profit Analysis The Operating profit margin increased by 1 percentage point to 11% in 2017 from 10% in 2016. SG&A expenses increased by 4% [THB 52

SGAH totaling of Baht 564 million which is non-cash expense 4. Doubtful account which mainly includes liabilities between AH (including subsidiaries) and SAGUSA for an estimated amount of Baht 508

Loss Before Income Tax -303.53 -57.17 -246.36 -430.93 Income tax expense 11.10 -2.43 13.53 -556.79 Total loss for the period -292.43 -59.60 -232.83 -390.65 Other Comprehensive Income -4.78 1.02 -5.8

9,995.9 (2,348.2) Trade and other receivables 1,713.4 1,854.0 (140.6) Reimbursable maintenance expense 1,050.3 1,552.2 (501.9) Total current assets 11,429.8 14,380.6 (2,950.8) Non-current assets Investments