tangible asset of the Company 103.44% = Baht 3,411.99 million x 40% x 100 Baht 1,319.42 million 2. Net profit method Net profit of the acquired company x 100 Net profit of the Company N/A1 3. Consideration
tangible asset of the acquired company x 100 Net tangible asset of the Company 103.44% = Baht 3,411.99 million x 40% x 100 Baht 1,319.42 million 2. Net profit method Net profit of the acquired company x 100
the Company 103.44% = Baht 3,411.99 million x 40% x 100 Baht 1,319.42 million 2. Net profit method Net profit of the acquired company x 100 Net profit of the Company N/A1 3. Consideration method Total
incurs the gross loss of 1.95 Baht and plus with other incomes of 25.76 Million Baht, the Company makes the profit prior to expenses of 23.81 Million Baht, after deduction of the total expense of 311.45
debtor. Changes in the Company’s revenue structure and other operating expenses in the period made the Company recorded net profit of Baht 4,903.6 million, Baht 4,500.8 million, Baht 5,202.0 million, Baht
decrease in share of profit or voting rights in CAZ decreased from 51.30% to 36.64% or equivalent to 14.66%. However, CAZ will still be the Company’s subsidiary after IPO as the Company still has control
of net profit Transaction size = Net profit of Target Company × Acquisition proportion ×100 Net profit of the Company Cannot be calculated as on the transaction approval date, Target Company has not