% Taxes 0.23 0% (2.92) -1% 3.15 108% Net Profit (loss) 31.00 22% (6.84) -2% 37.84 553% Profit (loss) attributable to Owner of the parent 31.00 22% (10.21) -3% 41.21 404% Non-controlling interest - 0% 3.37 1

million newly issued shares to PLANB (accounting for 19.96 percent of the paid registered capital after the private placement), at 1.4381 baht per share, totaling 1,553.15 million baht. The remaining

1000X Limited Since January 12, 2022, 1000X Limited ("1000X"), the owner of https://www.1000x.live ("1000x.live"), has provided services or held itself out to the public as

cost) 2,135.19 1,588.22 546.97 34.4 Revenue from finance lease contract 738.69 853.62 (114.93) (13.5) Share of profit of associates / joint ventures 1,281.83 1,727.16 (445.33) (25.8) Other incomes 232.17

% NNP - Owner of the parent 775 874 12.8% NNP per share 0.4 0.5 12.8% No. of shares in calculation* 1,890 1,890 * Remark: Number of shares used in calculation is based on a number of shares before IPO

softened y-on-y from an increase in gas cost per unit by 13.8% for 6M’2019 and 9.4% for Q2’2019 but the lag time adjustment of Ft charge. Normalized net profit (NNP) • NNP / NNP - owner of the parent in

3,278.41 3,116.11 162.30 5.2 Gain (loss) on exchange rate 281.02 (755.73) 1,036.75 137.2 Profit Attributable to Owner of the Company 3,559.43 2,360.38 1,199.05 50.8 Earnings per share (Baht) 2.45 1.63 Fuel

exchange rate 481.67 (1,012.07) 1,493.74 147.6 Profit Attributable to Owner of the Company 5,420.50 3,201.89 2,218.61 69.3 Earnings per share (Baht) 3.74 2.21 Fuel Cost 23,504.83 28,635.68 Increase (Decrease

-Current Liabilities 155.09 154.06 1.03 0.67 Total Liabitities 440.76 397.86 42.90 10.78 Equity attributable to the owner of the company 49.17 67.72 -18.55 -27.39 Basic Loss Per Share (Baht) -0.05 -0.10

50.61 20.76 Non-Current Liabilities 156.56 154.06 2.50 1.62 Total Liabitities 450.97 397.86 53.11 13.35 Equity attributable to the owner of the company 33.37 67.72 -34.35 -50.72 Basic Loss Per Share (Baht