% YoY. RTD fruit juice market value and growth is as shown in figure 2 (Source: Nielsen). Figure 2: MAT Dec 2018 RTD Fruit Juice Market Value breakdown by Market Segment 3. Results of Operations and
Equity Share Value Size of Transaction = % Number of shares issued as consideration Total number of issued and paid-up shares of the Company = Cannot be calculated as there is no issuance of shares As the
between book value and value of assets pursuant to the market price, the highest value is the average market price pursuant to the appraised report by the 2 independent appraisers with the transaction value
) – (3) 29,024,000 Minority Shareholder Equity (Baht) – (4) 15,143,000 Net Tangible Asset (Baht) = (1) – (2) – (3) – (4) 924,342,000 Total value transaction = Value of Interest Rate over the period of
) 29,024,000 Minority Shareholder Equity (Baht) – (4) 15,143,000 Net Tangible Asset (Baht) = (1) – (2) – (3) – (4) 924,342,000 Total value transaction = Value of Interest Rate over the period of borrowing (Baht
instruments measured by fair value through profit or loss”. (The cost is compared with the market price (stock price) and when there is unrealized gain / loss from the comparison, it has been booked in the
% 334,642 83% Total liabilities and equity 376,493 100% 321,237 100% 449,348 100% 405,018 100% Enclosure Page 12 5. Total value of consideration The Company shall dispose the investment in Nine, an associate
estimated the new car sales for the year 2018 to end at 1.02 million units, a growth of 17%. 3 In the equity market, the average daily turnover (SET and mai) for the year 2018 increased 15.1% from Baht 50,114
profit of the acquired company x the acquired portion / net profit of the Company 1.34 3. Total value of consideration Value of consideration / total assets of the Company 3.65 4. Value of issued equity
the agreed price between Planet and sellers or contractors based on the current market price taken into consideration of the value of consideration paid from the feasibility study. It has been expected