3,005.7 1,303.3 43.4 Deficit from business combination (22.9) (22.9) - - Non-controlling interests 53.2 - 53.2 N.A. (>100) Total equity 13,368.5 11,992.8 1,375.7 11.5 Statement of Financial Position Change

- - Share Premium 3,896.0 3,896.0 - - Retained earnings - Appropriated - Legal reserve 45.2 45.2 - - Retained earnings - Unappropriated 4,811.9 4,309.0 502.9 11.7 Deficit from business combination (22.9

- - Retained earnings - Appropriated - Treasury shares reserve 13.2 - 13.2 N.A.(>100) Retained earnings - Unappropriated 5,180.2 4,309.0 871.2 20.2 Treasury shares (13.2) - (13.2) N.A.(>100) Deficit from

earnings - Appropriated - Treasury shares reserve 268.0 - 268.0 N.A.(>100) Retained earnings - Unappropriated 5,022.2 4,309.0 713.2 16.6 Treasury shares (268.0) - (268.0) N.A.(

) (268.0) - - Deficit from business combination (22.9) (22.9) - - Non-controlling interests 61.5 59.6 1.9 3.2% Total equity 14,777.4 14,184.7 592.7 4.2% Analysis of Financial Position 9 Assets Total assets

earnings - Appropriated - Legal reserve 141.8 141.8 - - - Treasury shares reserve 268.0 268.0 - - Retained earnings - Unappropriated 5,929.8 5,022.2 907.6 18.1% Treasury shares (268.0) (268.0) - - Deficit

’ equity composed of paid-up capital of THB 225.00 million, legal reserve of THB 22.50 million, unappropriated retained earnings of THB 76.74 million, and deficit on business combination under common control

- Appropriated - Legal reserve 151.9 141.8 10.1 - Treasury shares 268.0 268.0 - - Retained earnings - Unappropriated 6,084.3 5,022.2 1,062.1 21.1% Treasury shares (268.0) (268.0) - - Deficit from business

Company’s shareholders’ equity composed of paid-up capital of THB 225.00 million, legal reserve of THB 22.50 million, unappropriated retained earnings of THB 75.21 million, and deficit on business combination

of THB 449. 28 million from the company First IPO securities, legal reserve of THB 31.00 million, unappropriated retained earnings of THB 79.76 million, and deficit on business combination under common