(same as the value appraisal). The objective of assessment in order to consider acquiring the asset. Assessor The Valuation & Consultants Company Limited Method of Valuation Market Comparison Approach The

value is derived from this method of calculation, whereby the calculation is based on the Company’s reviewed consolidated financial statements as of 30 September 2017. When combining with the transaction

Tel. 0 2204 2601 Fax. 0 2204 2616 Basis Method Transaction Size 1. Net Tangible Assets: NTA = % of shares acquired x NTA of target company x 100 NTA of the Company *Not applicable since the NTA of NEXT

, Klongtoey District, Bangkok, 10110 Tel. 0 2204 2601 Fax. 0 2204 2616 Basis Method Transaction Size 1. Net Tangible Assets: NTA = % of shares acquired x NTA of target company x 100 NTA of the Company *Not

the SET accordingly. 5. Total value of consideration, payment method and other conditions The Company will pay the acquired assets with cash and shares of WCI Holding PCL not exceeding to 101,849,993

!)* - %&> - '- ' % '& &> "0 ก $ก ก.A&'*Hก )* H - *$&# (Cost approach ) )* 14 - 2561 5. >>(ก I$ ก(4 - $4 * 32.37% "* '* ก,0 *' &'%& "0 ก ("* 85 ) ! "#! ก % %& '( 1. "./% -0 '$ 2,751,655 32.37 2

+&' 2 &) +&' 2 = >?' x +&' x ' &)>?'?'=2:+&*1 ? . &) &)1% = % x &)1%' (9%2 & fixed-haircut approach &)%+9&) 3 : ) "%%% &)" %

Approach) 5. มลูคา่ซือ้ขายรวม : 70,597,882 บาท 6. มลูคา่ตามบญัชี : 6,571,741 บาท (ตามงบการเงิน ณ วนัท่ี 31 พฤษภาคม 2562) 7. วตัถปุระสงค์ : เพื่อเป็นการปรับเปลีย่นโครงสร้างการถือหุ้นของกลุม่บริษัท 8. มลูคา่

Public Consultation Document Aor Tor Ngor. 34/2560 Topic: Regulatory approach on Initial Coin Offering (ICO) Published on 27 October 2017 The Securities and Exchange Commission, Thailand (SEC

client’s investment preference*. This approach aims to build investor confidence in private funds and supports the long-term development of the private fund industry. It also ensures that investors have